| 楼价： |
$8,439,000.00 |
|
|
| 首期： |
$2,531,700.00 |
| |
| 贷款金额： |
$5,907,300.00 |
全期供款共： |
$9,477,019.46 |
| 每月供款额： |
$31,590.06 (4.125厘息计供300期) |
全期利息共： |
$3,569,719.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,219.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,390.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$253,170.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,844.37 |
$51,750.38 |
$40,397.75 |
$35,354.87 |
$27,167.34 |
$22,262.99 |
$19,000.21 |
| 1.500 |
$74,125.57 |
$53,042.53 |
$41,702.87 |
$36,669.15 |
$28,505.40 |
$23,625.44 |
$20,387.29 |
| 2.000 |
$75,421.07 |
$54,355.11 |
$43,034.51 |
$38,013.99 |
$29,884.05 |
$25,038.35 |
$21,834.53 |
| 2.500 |
$76,730.86 |
$55,688.06 |
$44,392.56 |
$39,389.24 |
$31,302.95 |
$26,501.14 |
$23,340.98 |
| 3.000 |
$78,054.93 |
$57,041.33 |
$45,776.91 |
$40,794.73 |
$32,761.74 |
$28,013.08 |
$24,905.42 |
| 3.500 |
$79,393.23 |
$58,414.85 |
$47,187.42 |
$42,230.26 |
$34,259.96 |
$29,573.34 |
$26,526.42 |
| 4.000 |
$80,745.74 |
$59,808.54 |
$48,623.94 |
$43,695.58 |
$35,797.08 |
$31,180.91 |
$28,202.35 |
| 4.125 |
$81,086.08 |
$60,160.11 |
$48,987.11 |
$44,066.54 |
$36,187.36 |
|
$28,629.71 |
| 4.500 |
$82,112.42 |
$61,222.32 |
$50,086.28 |
$45,190.45 |
$37,372.50 |
$32,834.69 |
$29,931.42 |
| 5.000 |
$83,493.24 |
$62,656.08 |
$51,574.26 |
$46,714.55 |
$38,985.57 |
$34,533.49 |
$31,711.66 |
| 5.500 |
$84,888.15 |
$64,109.73 |
$53,087.64 |
$48,267.57 |
$40,635.57 |
$36,275.99 |
$33,541.00 |
| 6.000 |
$86,297.11 |
$65,583.14 |
$54,626.19 |
$49,849.15 |
$42,321.73 |
$38,060.82 |
$35,417.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
