樓價: |
$8,439,000.00 |
|
|
首期: |
$2,531,700.00 |
| |
貸款金額: |
$5,907,300.00 |
全期供款共: |
$9,477,019.46 |
每月供款額: |
$31,590.06 (4.125厘息計供300期) |
全期利息共: |
$3,569,719.46 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,219.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$84,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$253,170.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$72,844.37 |
$51,750.38 |
$40,397.75 |
$35,354.87 |
$27,167.34 |
$22,262.99 |
$19,000.21 |
1.500 |
$74,125.57 |
$53,042.53 |
$41,702.87 |
$36,669.15 |
$28,505.40 |
$23,625.44 |
$20,387.29 |
2.000 |
$75,421.07 |
$54,355.11 |
$43,034.51 |
$38,013.99 |
$29,884.05 |
$25,038.35 |
$21,834.53 |
2.500 |
$76,730.86 |
$55,688.06 |
$44,392.56 |
$39,389.24 |
$31,302.95 |
$26,501.14 |
$23,340.98 |
3.000 |
$78,054.93 |
$57,041.33 |
$45,776.91 |
$40,794.73 |
$32,761.74 |
$28,013.08 |
$24,905.42 |
3.500 |
$79,393.23 |
$58,414.85 |
$47,187.42 |
$42,230.26 |
$34,259.96 |
$29,573.34 |
$26,526.42 |
4.000 |
$80,745.74 |
$59,808.54 |
$48,623.94 |
$43,695.58 |
$35,797.08 |
$31,180.91 |
$28,202.35 |
4.125 |
$81,086.08 |
$60,160.11 |
$48,987.11 |
$44,066.54 |
$36,187.36 |
|
$28,629.71 |
4.500 |
$82,112.42 |
$61,222.32 |
$50,086.28 |
$45,190.45 |
$37,372.50 |
$32,834.69 |
$29,931.42 |
5.000 |
$83,493.24 |
$62,656.08 |
$51,574.26 |
$46,714.55 |
$38,985.57 |
$34,533.49 |
$31,711.66 |
5.500 |
$84,888.15 |
$64,109.73 |
$53,087.64 |
$48,267.57 |
$40,635.57 |
$36,275.99 |
$33,541.00 |
6.000 |
$86,297.11 |
$65,583.14 |
$54,626.19 |
$49,849.15 |
$42,321.73 |
$38,060.82 |
$35,417.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|