| 楼价： |
$4,870,000.00 |
|
|
| 首期： |
$1,461,000.00 |
| |
| 贷款金额： |
$3,409,000.00 |
全期供款共： |
$5,469,022.96 |
| 每月供款额： |
$18,230.08 (4.125厘息计供300期) |
全期利息共： |
$2,060,022.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,435.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$48,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$104,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,037.22 |
$29,864.24 |
$23,312.84 |
$20,402.68 |
$15,677.80 |
$12,847.58 |
$10,964.69 |
| 1.500 |
$42,776.57 |
$30,609.92 |
$24,066.00 |
$21,161.13 |
$16,449.97 |
$13,633.83 |
$11,765.15 |
| 2.000 |
$43,524.19 |
$31,367.39 |
$24,834.47 |
$21,937.21 |
$17,245.56 |
$14,449.19 |
$12,600.33 |
| 2.500 |
$44,280.05 |
$32,136.61 |
$25,618.17 |
$22,730.84 |
$18,064.39 |
$15,293.34 |
$13,469.67 |
| 3.000 |
$45,044.14 |
$32,917.56 |
$26,417.06 |
$23,541.93 |
$18,906.23 |
$16,165.86 |
$14,372.48 |
| 3.500 |
$45,816.45 |
$33,710.19 |
$27,231.04 |
$24,370.35 |
$19,770.83 |
$17,066.26 |
$15,307.93 |
| 4.000 |
$46,596.96 |
$34,514.47 |
$28,060.03 |
$25,215.96 |
$20,657.87 |
$17,993.96 |
$16,275.09 |
| 4.125 |
$46,793.37 |
$34,717.35 |
$28,269.61 |
$25,430.03 |
$20,883.10 |
|
$16,521.71 |
| 4.500 |
$47,385.65 |
$35,330.33 |
$28,903.92 |
$26,078.62 |
$21,567.02 |
$18,948.33 |
$17,272.90 |
| 5.000 |
$48,182.50 |
$36,157.73 |
$29,762.61 |
$26,958.15 |
$22,497.89 |
$19,928.67 |
$18,300.25 |
| 5.500 |
$48,987.48 |
$36,996.61 |
$30,635.95 |
$27,854.37 |
$23,450.08 |
$20,934.24 |
$19,355.93 |
| 6.000 |
$49,800.56 |
$37,846.89 |
$31,523.82 |
$28,767.08 |
$24,423.13 |
$21,964.23 |
$20,438.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
