樓價: |
$4,870,000.00 |
|
|
首期: |
$1,461,000.00 |
| |
貸款金額: |
$3,409,000.00 |
全期供款共: |
$5,469,022.96 |
每月供款額: |
$18,230.08 (4.125厘息計供300期) |
全期利息共: |
$2,060,022.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,435.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$48,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$104,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,037.22 |
$29,864.24 |
$23,312.84 |
$20,402.68 |
$15,677.80 |
$12,847.58 |
$10,964.69 |
1.500 |
$42,776.57 |
$30,609.92 |
$24,066.00 |
$21,161.13 |
$16,449.97 |
$13,633.83 |
$11,765.15 |
2.000 |
$43,524.19 |
$31,367.39 |
$24,834.47 |
$21,937.21 |
$17,245.56 |
$14,449.19 |
$12,600.33 |
2.500 |
$44,280.05 |
$32,136.61 |
$25,618.17 |
$22,730.84 |
$18,064.39 |
$15,293.34 |
$13,469.67 |
3.000 |
$45,044.14 |
$32,917.56 |
$26,417.06 |
$23,541.93 |
$18,906.23 |
$16,165.86 |
$14,372.48 |
3.500 |
$45,816.45 |
$33,710.19 |
$27,231.04 |
$24,370.35 |
$19,770.83 |
$17,066.26 |
$15,307.93 |
4.000 |
$46,596.96 |
$34,514.47 |
$28,060.03 |
$25,215.96 |
$20,657.87 |
$17,993.96 |
$16,275.09 |
4.125 |
$46,793.37 |
$34,717.35 |
$28,269.61 |
$25,430.03 |
$20,883.10 |
|
$16,521.71 |
4.500 |
$47,385.65 |
$35,330.33 |
$28,903.92 |
$26,078.62 |
$21,567.02 |
$18,948.33 |
$17,272.90 |
5.000 |
$48,182.50 |
$36,157.73 |
$29,762.61 |
$26,958.15 |
$22,497.89 |
$19,928.67 |
$18,300.25 |
5.500 |
$48,987.48 |
$36,996.61 |
$30,635.95 |
$27,854.37 |
$23,450.08 |
$20,934.24 |
$19,355.93 |
6.000 |
$49,800.56 |
$37,846.89 |
$31,523.82 |
$28,767.08 |
$24,423.13 |
$21,964.23 |
$20,438.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|