| 楼价： |
$34,880,000.00 |
|
|
| 首期： |
$10,464,000.00 |
| |
| 贷款金额： |
$24,416,000.00 |
全期供款共： |
$39,170,332.83 |
| 每月供款额： |
$130,567.78 (4.125厘息计供300期) |
全期利息共： |
$14,754,332.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$348,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,482,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$301,079.72 |
$213,894.22 |
$166,971.63 |
$146,128.42 |
$112,287.79 |
$92,017.18 |
$78,531.51 |
| 1.500 |
$306,375.13 |
$219,234.93 |
$172,365.95 |
$151,560.62 |
$117,818.29 |
$97,648.45 |
$84,264.55 |
| 2.000 |
$311,729.69 |
$224,660.05 |
$177,869.84 |
$157,119.08 |
$123,516.48 |
$103,488.28 |
$90,246.29 |
| 2.500 |
$317,143.33 |
$230,169.39 |
$183,482.93 |
$162,803.25 |
$129,381.09 |
$109,534.26 |
$96,472.72 |
| 3.000 |
$322,615.93 |
$235,762.71 |
$189,204.71 |
$168,612.41 |
$135,410.55 |
$115,783.43 |
$102,938.84 |
| 3.500 |
$328,147.39 |
$241,439.73 |
$195,034.64 |
$174,545.72 |
$141,602.96 |
$122,232.25 |
$109,638.75 |
| 4.000 |
$333,737.58 |
$247,200.13 |
$200,972.04 |
$180,602.20 |
$147,956.16 |
$128,876.64 |
$116,565.72 |
| 4.125 |
$335,144.28 |
$248,653.21 |
$202,473.10 |
$182,135.44 |
$149,569.29 |
|
$118,332.08 |
| 4.500 |
$339,386.34 |
$253,043.54 |
$207,016.19 |
$186,780.76 |
$154,467.67 |
$135,712.06 |
$123,712.29 |
| 5.000 |
$345,093.52 |
$258,969.56 |
$213,166.26 |
$193,080.17 |
$161,134.79 |
$142,733.50 |
$131,070.37 |
| 5.500 |
$350,858.96 |
$264,977.76 |
$219,421.35 |
$199,499.10 |
$167,954.57 |
$149,935.60 |
$138,631.36 |
| 6.000 |
$356,682.47 |
$271,067.66 |
$225,780.48 |
$206,036.08 |
$174,923.81 |
$157,312.63 |
$146,386.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
