樓價: |
$34,880,000.00 |
|
|
首期: |
$10,464,000.00 |
| |
貸款金額: |
$24,416,000.00 |
全期供款共: |
$39,170,332.83 |
每月供款額: |
$130,567.78 (4.125厘息計供300期) |
全期利息共: |
$14,754,332.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$26,440.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$348,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,482,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$301,079.72 |
$213,894.22 |
$166,971.63 |
$146,128.42 |
$112,287.79 |
$92,017.18 |
$78,531.51 |
1.500 |
$306,375.13 |
$219,234.93 |
$172,365.95 |
$151,560.62 |
$117,818.29 |
$97,648.45 |
$84,264.55 |
2.000 |
$311,729.69 |
$224,660.05 |
$177,869.84 |
$157,119.08 |
$123,516.48 |
$103,488.28 |
$90,246.29 |
2.500 |
$317,143.33 |
$230,169.39 |
$183,482.93 |
$162,803.25 |
$129,381.09 |
$109,534.26 |
$96,472.72 |
3.000 |
$322,615.93 |
$235,762.71 |
$189,204.71 |
$168,612.41 |
$135,410.55 |
$115,783.43 |
$102,938.84 |
3.500 |
$328,147.39 |
$241,439.73 |
$195,034.64 |
$174,545.72 |
$141,602.96 |
$122,232.25 |
$109,638.75 |
4.000 |
$333,737.58 |
$247,200.13 |
$200,972.04 |
$180,602.20 |
$147,956.16 |
$128,876.64 |
$116,565.72 |
4.125 |
$335,144.28 |
$248,653.21 |
$202,473.10 |
$182,135.44 |
$149,569.29 |
|
$118,332.08 |
4.500 |
$339,386.34 |
$253,043.54 |
$207,016.19 |
$186,780.76 |
$154,467.67 |
$135,712.06 |
$123,712.29 |
5.000 |
$345,093.52 |
$258,969.56 |
$213,166.26 |
$193,080.17 |
$161,134.79 |
$142,733.50 |
$131,070.37 |
5.500 |
$350,858.96 |
$264,977.76 |
$219,421.35 |
$199,499.10 |
$167,954.57 |
$149,935.60 |
$138,631.36 |
6.000 |
$356,682.47 |
$271,067.66 |
$225,780.48 |
$206,036.08 |
$174,923.81 |
$157,312.63 |
$146,386.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|