| 楼价： |
$2,344,000.00 |
|
|
| 首期： |
$703,200.00 |
| |
| 贷款金额： |
$1,640,800.00 |
全期供款共： |
$2,632,318.24 |
| 每月供款额： |
$8,774.39 (4.125厘息计供300期) |
全期利息共： |
$991,518.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,172.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$23,440.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,233.11 |
$14,374.08 |
$11,220.80 |
$9,820.10 |
$7,545.95 |
$6,183.72 |
$5,277.46 |
| 1.500 |
$20,588.97 |
$14,732.99 |
$11,583.31 |
$10,185.15 |
$7,917.61 |
$6,562.16 |
$5,662.73 |
| 2.000 |
$20,948.81 |
$15,097.57 |
$11,953.18 |
$10,558.69 |
$8,300.53 |
$6,954.60 |
$6,064.72 |
| 2.500 |
$21,312.61 |
$15,467.81 |
$12,330.39 |
$10,940.68 |
$8,694.65 |
$7,360.90 |
$6,483.14 |
| 3.000 |
$21,680.38 |
$15,843.69 |
$12,714.90 |
$11,331.06 |
$9,099.84 |
$7,780.86 |
$6,917.68 |
| 3.500 |
$22,052.11 |
$16,225.19 |
$13,106.69 |
$11,729.79 |
$9,515.98 |
$8,214.23 |
$7,367.93 |
| 4.000 |
$22,427.78 |
$16,612.30 |
$13,505.69 |
$12,136.80 |
$9,942.93 |
$8,660.75 |
$7,833.43 |
| 4.125 |
$22,522.31 |
$16,709.95 |
$13,606.56 |
$12,239.84 |
$10,051.33 |
|
$7,952.13 |
| 4.500 |
$22,807.38 |
$17,004.99 |
$13,911.87 |
$12,552.01 |
$10,380.51 |
$9,120.10 |
$8,313.69 |
| 5.000 |
$23,190.92 |
$17,403.23 |
$14,325.16 |
$12,975.34 |
$10,828.55 |
$9,591.95 |
$8,808.17 |
| 5.500 |
$23,578.37 |
$17,806.99 |
$14,745.52 |
$13,406.71 |
$11,286.85 |
$10,075.95 |
$9,316.28 |
| 6.000 |
$23,969.72 |
$18,216.24 |
$15,172.86 |
$13,846.00 |
$11,755.20 |
$10,571.70 |
$9,837.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
