樓價: |
$2,344,000.00 |
|
|
首期: |
$703,200.00 |
| |
貸款金額: |
$1,640,800.00 |
全期供款共: |
$2,632,318.24 |
每月供款額: |
$8,774.39 (4.125厘息計供300期) |
全期利息共: |
$991,518.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,172.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,440.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,233.11 |
$14,374.08 |
$11,220.80 |
$9,820.10 |
$7,545.95 |
$6,183.72 |
$5,277.46 |
1.500 |
$20,588.97 |
$14,732.99 |
$11,583.31 |
$10,185.15 |
$7,917.61 |
$6,562.16 |
$5,662.73 |
2.000 |
$20,948.81 |
$15,097.57 |
$11,953.18 |
$10,558.69 |
$8,300.53 |
$6,954.60 |
$6,064.72 |
2.500 |
$21,312.61 |
$15,467.81 |
$12,330.39 |
$10,940.68 |
$8,694.65 |
$7,360.90 |
$6,483.14 |
3.000 |
$21,680.38 |
$15,843.69 |
$12,714.90 |
$11,331.06 |
$9,099.84 |
$7,780.86 |
$6,917.68 |
3.500 |
$22,052.11 |
$16,225.19 |
$13,106.69 |
$11,729.79 |
$9,515.98 |
$8,214.23 |
$7,367.93 |
4.000 |
$22,427.78 |
$16,612.30 |
$13,505.69 |
$12,136.80 |
$9,942.93 |
$8,660.75 |
$7,833.43 |
4.125 |
$22,522.31 |
$16,709.95 |
$13,606.56 |
$12,239.84 |
$10,051.33 |
|
$7,952.13 |
4.500 |
$22,807.38 |
$17,004.99 |
$13,911.87 |
$12,552.01 |
$10,380.51 |
$9,120.10 |
$8,313.69 |
5.000 |
$23,190.92 |
$17,403.23 |
$14,325.16 |
$12,975.34 |
$10,828.55 |
$9,591.95 |
$8,808.17 |
5.500 |
$23,578.37 |
$17,806.99 |
$14,745.52 |
$13,406.71 |
$11,286.85 |
$10,075.95 |
$9,316.28 |
6.000 |
$23,969.72 |
$18,216.24 |
$15,172.86 |
$13,846.00 |
$11,755.20 |
$10,571.70 |
$9,837.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|