| 楼价： |
$22,289,000.00 |
|
|
| 首期： |
$6,686,700.00 |
| |
| 贷款金额： |
$15,602,300.00 |
全期供款共： |
$25,030,606.32 |
| 每月供款额： |
$83,435.35 (4.125厘息计供300期) |
全期利息共： |
$9,428,306.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,144.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$222,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$947,283.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,395.81 |
$136,682.58 |
$106,698.12 |
$93,378.91 |
$71,754.09 |
$58,800.77 |
$50,183.16 |
| 1.500 |
$195,779.68 |
$140,095.39 |
$110,145.20 |
$96,850.19 |
$75,288.18 |
$62,399.27 |
$53,846.69 |
| 2.000 |
$199,201.35 |
$143,562.15 |
$113,662.30 |
$100,402.16 |
$78,929.44 |
$66,131.03 |
$57,669.14 |
| 2.500 |
$202,660.77 |
$147,082.73 |
$117,249.17 |
$104,034.45 |
$82,677.04 |
$69,994.53 |
$61,647.95 |
| 3.000 |
$206,157.87 |
$150,656.97 |
$120,905.50 |
$107,746.62 |
$86,529.98 |
$73,987.87 |
$65,779.93 |
| 3.500 |
$209,692.58 |
$154,284.70 |
$124,630.93 |
$111,538.12 |
$90,487.06 |
$78,108.79 |
$70,061.30 |
| 4.000 |
$213,264.82 |
$157,965.70 |
$128,425.05 |
$115,408.33 |
$94,546.87 |
$82,354.69 |
$74,487.77 |
| 4.125 |
$214,163.73 |
$158,894.25 |
$129,384.26 |
$116,388.10 |
$95,577.70 |
|
$75,616.51 |
| 4.500 |
$216,874.49 |
$161,699.75 |
$132,287.38 |
$119,356.55 |
$98,707.85 |
$86,722.65 |
$79,054.56 |
| 5.000 |
$220,521.49 |
$165,486.60 |
$136,217.39 |
$123,381.99 |
$102,968.27 |
$91,209.49 |
$83,756.52 |
| 5.500 |
$224,205.72 |
$169,325.95 |
$140,214.52 |
$127,483.81 |
$107,326.24 |
$95,811.77 |
$88,588.14 |
| 6.000 |
$227,927.05 |
$173,217.52 |
$144,278.13 |
$131,661.07 |
$111,779.72 |
$100,525.84 |
$93,543.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
