| 樓價： |
$22,289,000.00 |
|
|
| 首期： |
$6,686,700.00 |
| |
| 貸款金額： |
$15,602,300.00 |
全期供款共： |
$25,030,606.32 |
| 每月供款額： |
$83,435.35 (4.125厘息計供300期) |
全期利息共： |
$9,428,306.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,144.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$222,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$947,283.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,395.81 |
$136,682.58 |
$106,698.12 |
$93,378.91 |
$71,754.09 |
$58,800.77 |
$50,183.16 |
| 1.500 |
$195,779.68 |
$140,095.39 |
$110,145.20 |
$96,850.19 |
$75,288.18 |
$62,399.27 |
$53,846.69 |
| 2.000 |
$199,201.35 |
$143,562.15 |
$113,662.30 |
$100,402.16 |
$78,929.44 |
$66,131.03 |
$57,669.14 |
| 2.500 |
$202,660.77 |
$147,082.73 |
$117,249.17 |
$104,034.45 |
$82,677.04 |
$69,994.53 |
$61,647.95 |
| 3.000 |
$206,157.87 |
$150,656.97 |
$120,905.50 |
$107,746.62 |
$86,529.98 |
$73,987.87 |
$65,779.93 |
| 3.500 |
$209,692.58 |
$154,284.70 |
$124,630.93 |
$111,538.12 |
$90,487.06 |
$78,108.79 |
$70,061.30 |
| 4.000 |
$213,264.82 |
$157,965.70 |
$128,425.05 |
$115,408.33 |
$94,546.87 |
$82,354.69 |
$74,487.77 |
| 4.125 |
$214,163.73 |
$158,894.25 |
$129,384.26 |
$116,388.10 |
$95,577.70 |
|
$75,616.51 |
| 4.500 |
$216,874.49 |
$161,699.75 |
$132,287.38 |
$119,356.55 |
$98,707.85 |
$86,722.65 |
$79,054.56 |
| 5.000 |
$220,521.49 |
$165,486.60 |
$136,217.39 |
$123,381.99 |
$102,968.27 |
$91,209.49 |
$83,756.52 |
| 5.500 |
$224,205.72 |
$169,325.95 |
$140,214.52 |
$127,483.81 |
$107,326.24 |
$95,811.77 |
$88,588.14 |
| 6.000 |
$227,927.05 |
$173,217.52 |
$144,278.13 |
$131,661.07 |
$111,779.72 |
$100,525.84 |
$93,543.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
