楼价: |
$13,350,000.00 |
|
|
首期: |
$4,005,000.00 |
| |
贷款金额: |
$9,345,000.00 |
全期供款共: |
$14,992,085.53 |
每月供款额: |
$49,973.62 (4.125厘息计供300期) |
全期利息共: |
$5,647,085.53 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,675.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$133,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$500,625.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$115,235.50 |
$81,866.05 |
$63,906.86 |
$55,929.31 |
$42,977.12 |
$35,218.73 |
$30,057.21 |
1.500 |
$117,262.27 |
$83,910.16 |
$65,971.49 |
$58,008.44 |
$45,093.87 |
$37,374.05 |
$32,251.48 |
2.000 |
$119,311.68 |
$85,986.57 |
$68,078.05 |
$60,135.89 |
$47,274.80 |
$39,609.19 |
$34,540.94 |
2.500 |
$121,383.70 |
$88,095.22 |
$70,226.41 |
$62,311.45 |
$49,519.43 |
$41,923.23 |
$36,924.05 |
3.000 |
$123,478.29 |
$90,236.02 |
$72,416.37 |
$64,534.85 |
$51,827.15 |
$44,315.05 |
$39,398.90 |
3.500 |
$125,595.40 |
$92,408.84 |
$74,647.72 |
$66,805.77 |
$54,197.24 |
$46,783.27 |
$41,963.23 |
4.000 |
$127,735.00 |
$94,613.58 |
$76,920.20 |
$69,123.84 |
$56,628.86 |
$49,326.35 |
$44,614.46 |
4.125 |
$128,273.40 |
$95,169.74 |
$77,494.72 |
$69,710.67 |
$57,246.28 |
|
$45,290.52 |
4.500 |
$129,897.01 |
$96,850.09 |
$79,233.55 |
$71,488.62 |
$59,121.08 |
$51,942.55 |
$47,349.74 |
5.000 |
$132,081.38 |
$99,118.22 |
$81,587.43 |
$73,899.66 |
$61,672.86 |
$54,629.94 |
$50,165.98 |
5.500 |
$134,288.05 |
$101,417.81 |
$83,981.51 |
$76,356.45 |
$64,283.07 |
$57,386.48 |
$53,059.88 |
6.000 |
$136,516.94 |
$103,748.66 |
$86,415.41 |
$78,858.42 |
$66,950.48 |
$60,209.97 |
$56,028.00 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|