| 樓價： |
$13,350,000.00 |
|
|
| 首期： |
$4,005,000.00 |
| |
| 貸款金額： |
$9,345,000.00 |
全期供款共： |
$14,992,085.53 |
| 每月供款額： |
$49,973.62 (4.125厘息計供300期) |
全期利息共： |
$5,647,085.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$500,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,235.50 |
$81,866.05 |
$63,906.86 |
$55,929.31 |
$42,977.12 |
$35,218.73 |
$30,057.21 |
| 1.500 |
$117,262.27 |
$83,910.16 |
$65,971.49 |
$58,008.44 |
$45,093.87 |
$37,374.05 |
$32,251.48 |
| 2.000 |
$119,311.68 |
$85,986.57 |
$68,078.05 |
$60,135.89 |
$47,274.80 |
$39,609.19 |
$34,540.94 |
| 2.500 |
$121,383.70 |
$88,095.22 |
$70,226.41 |
$62,311.45 |
$49,519.43 |
$41,923.23 |
$36,924.05 |
| 3.000 |
$123,478.29 |
$90,236.02 |
$72,416.37 |
$64,534.85 |
$51,827.15 |
$44,315.05 |
$39,398.90 |
| 3.500 |
$125,595.40 |
$92,408.84 |
$74,647.72 |
$66,805.77 |
$54,197.24 |
$46,783.27 |
$41,963.23 |
| 4.000 |
$127,735.00 |
$94,613.58 |
$76,920.20 |
$69,123.84 |
$56,628.86 |
$49,326.35 |
$44,614.46 |
| 4.125 |
$128,273.40 |
$95,169.74 |
$77,494.72 |
$69,710.67 |
$57,246.28 |
|
$45,290.52 |
| 4.500 |
$129,897.01 |
$96,850.09 |
$79,233.55 |
$71,488.62 |
$59,121.08 |
$51,942.55 |
$47,349.74 |
| 5.000 |
$132,081.38 |
$99,118.22 |
$81,587.43 |
$73,899.66 |
$61,672.86 |
$54,629.94 |
$50,165.98 |
| 5.500 |
$134,288.05 |
$101,417.81 |
$83,981.51 |
$76,356.45 |
$64,283.07 |
$57,386.48 |
$53,059.88 |
| 6.000 |
$136,516.94 |
$103,748.66 |
$86,415.41 |
$78,858.42 |
$66,950.48 |
$60,209.97 |
$56,028.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
