|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,846,000.00 |
|
|
| Down Payment： |
$8,353,800.00 |
| |
| Loan amount： |
$19,492,200.00 |
Total repayment： |
$31,271,132.11 |
| Monthly Payment： |
$104,237.11 (4.125% 300-term) |
Total int. paid： |
$11,778,932.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,923.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$278,460.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,183,455.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$240,363.13 |
$170,759.71 |
$133,299.65 |
$116,659.75 |
$89,643.52 |
$73,460.73 |
$62,694.62 |
| 1.500 |
$244,590.65 |
$175,023.39 |
$137,606.14 |
$120,996.47 |
$94,058.72 |
$77,956.39 |
$67,271.52 |
| 2.000 |
$248,865.40 |
$179,354.46 |
$142,000.11 |
$125,434.00 |
$98,607.79 |
$82,618.54 |
$72,046.97 |
| 2.500 |
$253,187.30 |
$183,752.78 |
$146,481.24 |
$129,971.89 |
$103,289.73 |
$87,445.27 |
$77,017.76 |
| 3.000 |
$257,556.29 |
$188,218.13 |
$151,049.15 |
$134,609.55 |
$108,103.27 |
$92,434.22 |
$82,179.90 |
| 3.500 |
$261,972.26 |
$192,750.31 |
$155,703.40 |
$139,346.33 |
$113,046.91 |
$97,582.55 |
$87,528.69 |
| 4.000 |
$266,435.11 |
$197,349.05 |
$160,443.45 |
$144,181.45 |
$118,118.90 |
$102,887.01 |
$93,058.74 |
| 4.125 |
$267,558.13 |
$198,509.10 |
$161,641.80 |
$145,405.49 |
$119,406.73 |
|
$94,468.90 |
| 4.500 |
$270,944.72 |
$202,014.06 |
$165,268.71 |
$149,114.02 |
$123,317.28 |
$108,343.98 |
$98,764.11 |
| 5.000 |
$275,500.98 |
$206,745.02 |
$170,178.54 |
$154,143.08 |
$128,639.89 |
$113,949.46 |
$104,638.34 |
| 5.500 |
$280,103.75 |
$211,541.59 |
$175,172.21 |
$159,267.54 |
$134,084.37 |
$119,699.16 |
$110,674.57 |
| 6.000 |
$284,752.87 |
$216,403.38 |
$180,248.94 |
$164,486.26 |
$139,648.17 |
$125,588.52 |
$116,865.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
