|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,540,000.00 |
|
|
| Down Payment： |
$2,862,000.00 |
| |
| Loan amount： |
$6,678,000.00 |
Total repayment： |
$10,713,445.39 |
| Monthly Payment： |
$35,711.48 (4.125% 300-term) |
Total int. paid： |
$4,035,445.39 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,770.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$324,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,348.07 |
$58,502.03 |
$45,668.27 |
$39,967.46 |
$30,711.74 |
$25,167.54 |
$21,479.09 |
| 1.500 |
$83,796.41 |
$59,962.76 |
$47,143.67 |
$41,453.22 |
$32,224.38 |
$26,707.75 |
$23,047.13 |
| 2.000 |
$85,260.93 |
$61,446.58 |
$48,649.03 |
$42,973.51 |
$33,782.89 |
$28,304.99 |
$24,683.19 |
| 2.500 |
$86,741.61 |
$62,953.44 |
$50,184.26 |
$44,528.18 |
$35,386.92 |
$29,958.63 |
$26,386.17 |
| 3.000 |
$88,238.42 |
$64,483.27 |
$51,749.22 |
$46,117.04 |
$37,036.03 |
$31,667.83 |
$28,154.72 |
| 3.500 |
$89,751.32 |
$66,035.98 |
$53,343.76 |
$47,739.86 |
$38,729.71 |
$33,431.64 |
$29,987.20 |
| 4.000 |
$91,280.29 |
$67,611.50 |
$54,967.70 |
$49,396.36 |
$40,467.37 |
$35,248.94 |
$31,881.79 |
| 4.125 |
$91,665.04 |
$68,008.94 |
$55,378.25 |
$49,815.72 |
$40,908.57 |
|
$32,364.91 |
| 4.500 |
$92,825.28 |
$69,209.73 |
$56,620.83 |
$51,086.25 |
$42,248.33 |
$37,118.49 |
$33,836.44 |
| 5.000 |
$94,386.24 |
$70,830.55 |
$58,302.93 |
$52,809.20 |
$44,071.84 |
$39,038.92 |
$35,848.95 |
| 5.500 |
$95,963.14 |
$72,473.85 |
$60,013.75 |
$54,564.83 |
$45,937.11 |
$41,008.76 |
$37,916.95 |
| 6.000 |
$97,555.93 |
$74,139.49 |
$61,753.03 |
$56,352.76 |
$47,843.27 |
$43,026.45 |
$40,037.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
