Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,280,000.00 |
|
|
Down Payment: |
$2,484,000.00 |
| |
Loan amount: |
$5,796,000.00 |
Total repayment: |
$9,298,462.04 |
Monthly Payment: |
$30,994.87 (4.125% 300-term) |
Total int. paid: |
$3,502,462.04 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,140.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$82,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$248,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$71,471.91 |
$50,775.35 |
$39,636.61 |
$34,688.74 |
$26,655.47 |
$21,843.53 |
$18,642.23 |
1.500 |
$72,728.96 |
$52,043.15 |
$40,917.15 |
$35,978.27 |
$27,968.33 |
$23,180.31 |
$20,003.17 |
2.000 |
$74,000.05 |
$53,331.00 |
$42,223.69 |
$37,297.76 |
$29,321.00 |
$24,566.60 |
$21,423.14 |
2.500 |
$75,285.17 |
$54,638.84 |
$43,556.15 |
$38,647.10 |
$30,713.17 |
$26,001.83 |
$22,901.21 |
3.000 |
$76,584.29 |
$55,966.61 |
$44,914.42 |
$40,026.11 |
$32,144.48 |
$27,485.29 |
$24,436.17 |
3.500 |
$77,897.37 |
$57,314.25 |
$46,298.36 |
$41,434.59 |
$33,614.47 |
$29,016.14 |
$26,026.63 |
4.000 |
$79,224.40 |
$58,681.68 |
$47,707.81 |
$42,872.31 |
$35,122.62 |
$30,593.42 |
$27,670.99 |
4.125 |
$79,558.33 |
$59,026.62 |
$48,064.14 |
$43,236.28 |
$35,505.56 |
|
$28,090.30 |
4.500 |
$80,565.33 |
$60,068.82 |
$49,142.60 |
$44,339.01 |
$36,668.36 |
$32,216.05 |
$29,367.48 |
5.000 |
$81,920.14 |
$61,475.57 |
$50,602.54 |
$45,834.40 |
$38,251.03 |
$33,882.84 |
$31,114.18 |
5.500 |
$83,288.77 |
$62,901.83 |
$52,087.41 |
$47,358.16 |
$39,869.95 |
$35,592.51 |
$32,909.05 |
6.000 |
$84,671.18 |
$64,347.48 |
$53,596.97 |
$48,909.94 |
$41,524.34 |
$37,343.71 |
$34,749.95 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|