|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$73,282,000.00 |
|
|
| Down Payment： |
$21,984,600.00 |
| |
| Loan amount： |
$51,297,400.00 |
Total repayment： |
$82,295,881.03 |
| Monthly Payment： |
$274,319.60 (4.125% 300-term) |
Total int. paid： |
$30,998,481.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$45,641.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$732,820.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,114,485.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$632,560.90 |
$449,386.37 |
$350,803.18 |
$307,012.13 |
$235,913.82 |
$193,325.77 |
$164,992.71 |
| 1.500 |
$643,686.42 |
$460,607.05 |
$362,136.51 |
$318,425.03 |
$247,533.25 |
$205,156.94 |
$177,037.69 |
| 2.000 |
$654,936.22 |
$472,005.09 |
$373,700.05 |
$330,103.23 |
$259,505.00 |
$217,426.26 |
$189,605.18 |
| 2.500 |
$666,310.13 |
$483,580.09 |
$385,493.00 |
$342,045.53 |
$271,826.41 |
$230,128.72 |
$202,686.75 |
| 3.000 |
$677,807.94 |
$495,331.51 |
$397,514.33 |
$354,250.43 |
$284,494.15 |
$243,258.07 |
$216,271.91 |
| 3.500 |
$689,429.39 |
$507,258.79 |
$409,762.85 |
$366,716.16 |
$297,504.26 |
$256,806.88 |
$230,348.25 |
| 4.000 |
$701,174.23 |
$519,361.24 |
$422,237.19 |
$379,440.67 |
$310,852.15 |
$270,766.58 |
$244,901.63 |
| 4.125 |
$704,129.68 |
$522,414.13 |
$425,390.88 |
$382,661.97 |
$314,241.32 |
|
$248,612.71 |
| 4.500 |
$713,042.13 |
$531,638.09 |
$434,935.79 |
$392,421.67 |
$324,532.68 |
$285,127.61 |
$259,916.39 |
| 5.000 |
$725,032.79 |
$544,088.52 |
$447,856.93 |
$405,656.57 |
$338,540.14 |
$299,879.49 |
$275,375.54 |
| 5.500 |
$737,145.83 |
$556,711.59 |
$460,998.71 |
$419,142.57 |
$352,868.30 |
$315,010.92 |
$291,261.00 |
| 6.000 |
$749,380.86 |
$569,506.31 |
$474,359.08 |
$432,876.61 |
$367,510.51 |
$330,509.87 |
$307,553.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
