Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,060,000.00 |
|
|
Down Payment: |
$1,818,000.00 |
| |
Loan amount: |
$4,242,000.00 |
Total repayment: |
$6,805,396.13 |
Monthly Payment: |
$22,684.65 (4.125% 300-term) |
Total int. paid: |
$2,563,396.13 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,030.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$60,600.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$141,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$52,309.15 |
$37,161.67 |
$29,009.41 |
$25,388.14 |
$19,508.72 |
$15,986.93 |
$13,643.95 |
1.500 |
$53,229.17 |
$38,089.55 |
$29,946.61 |
$26,331.92 |
$20,469.58 |
$16,965.30 |
$14,640.00 |
2.000 |
$54,159.46 |
$39,032.11 |
$30,902.85 |
$27,297.64 |
$21,459.57 |
$17,979.90 |
$15,679.26 |
2.500 |
$55,100.02 |
$39,989.29 |
$31,878.05 |
$28,285.20 |
$22,478.48 |
$19,030.32 |
$16,761.03 |
3.000 |
$56,050.82 |
$40,961.07 |
$32,872.15 |
$29,294.47 |
$23,526.03 |
$20,116.04 |
$17,884.44 |
3.500 |
$57,011.85 |
$41,947.38 |
$33,885.03 |
$30,325.32 |
$24,601.89 |
$21,236.45 |
$19,048.48 |
4.000 |
$57,983.08 |
$42,948.19 |
$34,916.59 |
$31,377.56 |
$25,705.69 |
$22,390.84 |
$20,251.96 |
4.125 |
$58,227.48 |
$43,200.64 |
$35,177.38 |
$31,643.94 |
$25,985.95 |
|
$20,558.84 |
4.500 |
$58,964.48 |
$43,963.41 |
$35,966.69 |
$32,451.02 |
$26,836.99 |
$23,578.41 |
$21,493.59 |
5.000 |
$59,956.04 |
$44,992.99 |
$37,035.19 |
$33,545.47 |
$27,995.32 |
$24,798.31 |
$22,771.97 |
5.500 |
$60,957.72 |
$46,036.85 |
$38,121.94 |
$34,660.68 |
$29,180.18 |
$26,049.59 |
$24,085.61 |
6.000 |
$61,969.49 |
$47,094.90 |
$39,226.77 |
$35,796.41 |
$30,391.01 |
$27,331.27 |
$25,432.93 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|