|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$473,000,000.00 |
|
|
| Down Payment： |
$141,900,000.00 |
| |
| Loan amount： |
$331,100,000.00 |
Total repayment： |
$531,180,258.81 |
| Monthly Payment： |
$1,770,600.86 (4.125% 300-term) |
Total int. paid： |
$200,080,258.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$245,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$4,730,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$20,102,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$4,082,875.85 |
$2,900,572.46 |
$2,264,265.47 |
$1,981,615.34 |
$1,522,710.05 |
$1,247,824.70 |
$1,064,948.45 |
| 1.500 |
$4,154,685.68 |
$2,972,996.56 |
$2,337,416.66 |
$2,055,280.14 |
$1,597,707.85 |
$1,324,189.18 |
$1,142,693.02 |
| 2.000 |
$4,227,297.74 |
$3,046,565.46 |
$2,412,053.79 |
$2,130,657.31 |
$1,674,979.72 |
$1,403,381.72 |
$1,223,810.07 |
| 2.500 |
$4,300,710.86 |
$3,121,276.45 |
$2,488,171.56 |
$2,207,739.07 |
$1,754,508.48 |
$1,485,370.01 |
$1,308,245.30 |
| 3.000 |
$4,374,923.65 |
$3,197,126.26 |
$2,565,763.45 |
$2,286,515.81 |
$1,836,272.65 |
$1,570,113.66 |
$1,395,930.96 |
| 3.500 |
$4,449,934.54 |
$3,274,111.07 |
$2,644,821.75 |
$2,366,976.09 |
$1,920,246.63 |
$1,657,564.64 |
$1,486,786.96 |
| 4.000 |
$4,525,741.78 |
$3,352,226.52 |
$2,725,337.59 |
$2,449,106.72 |
$2,006,400.87 |
$1,747,667.78 |
$1,580,722.04 |
| 4.125 |
$4,544,817.79 |
$3,371,931.49 |
$2,745,693.14 |
$2,469,898.66 |
$2,028,276.28 |
|
$1,604,675.26 |
| 4.500 |
$4,602,343.41 |
$3,431,467.71 |
$2,807,300.94 |
$2,532,892.78 |
$2,094,702.08 |
$1,840,361.33 |
$1,677,635.06 |
| 5.000 |
$4,679,737.29 |
$3,511,829.21 |
$2,890,700.67 |
$2,618,317.70 |
$2,185,113.45 |
$1,935,577.63 |
$1,777,416.39 |
| 5.500 |
$4,757,921.12 |
$3,593,305.06 |
$2,975,524.55 |
$2,705,363.32 |
$2,277,594.88 |
$2,033,243.69 |
$1,879,949.38 |
| 6.000 |
$4,836,892.39 |
$3,675,888.82 |
$3,061,759.32 |
$2,794,009.96 |
$2,372,103.23 |
$2,133,281.94 |
$1,985,111.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
