|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,720,000.00 |
|
|
| Down Payment： |
$1,416,000.00 |
| |
| Loan amount： |
$3,304,000.00 |
Total repayment： |
$5,300,572.56 |
| Monthly Payment： |
$17,668.58 (4.125% 300-term) |
Total int. paid： |
$1,996,572.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,360.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$47,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$89,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$40,742.44 |
$28,944.40 |
$22,594.78 |
$19,774.26 |
$15,194.91 |
$12,451.87 |
$10,626.97 |
| 1.500 |
$41,459.02 |
$29,667.11 |
$23,324.75 |
$20,509.35 |
$15,943.30 |
$13,213.90 |
$11,402.77 |
| 2.000 |
$42,183.61 |
$30,401.25 |
$24,069.54 |
$21,261.53 |
$16,714.39 |
$14,004.15 |
$12,212.23 |
| 2.500 |
$42,916.18 |
$31,146.78 |
$24,829.11 |
$22,030.72 |
$17,507.99 |
$14,822.30 |
$13,054.79 |
| 3.000 |
$43,656.74 |
$31,903.67 |
$25,603.39 |
$22,816.82 |
$18,323.90 |
$15,667.94 |
$13,929.80 |
| 3.500 |
$44,405.27 |
$32,671.89 |
$26,392.30 |
$23,619.72 |
$19,161.87 |
$16,540.60 |
$14,836.44 |
| 4.000 |
$45,161.74 |
$33,451.39 |
$27,195.76 |
$24,439.29 |
$20,021.59 |
$17,439.73 |
$15,773.80 |
| 4.125 |
$45,352.09 |
$33,648.03 |
$27,398.88 |
$24,646.77 |
$20,239.88 |
|
$16,012.83 |
| 4.500 |
$45,926.13 |
$34,242.13 |
$28,013.66 |
$25,275.38 |
$20,902.74 |
$18,364.71 |
$16,740.88 |
| 5.000 |
$46,698.44 |
$35,044.05 |
$28,845.89 |
$26,127.82 |
$21,804.94 |
$19,314.85 |
$17,736.59 |
| 5.500 |
$47,478.62 |
$35,857.08 |
$29,692.34 |
$26,996.44 |
$22,727.80 |
$20,289.45 |
$18,759.75 |
| 6.000 |
$48,266.66 |
$36,681.17 |
$30,552.86 |
$27,881.03 |
$23,670.88 |
$21,287.72 |
$19,809.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
