|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$41,500,000.00 |
|
|
| Down Payment： |
$12,450,000.00 |
| |
| Loan amount： |
$29,050,000.00 |
Total repayment： |
$46,604,610.45 |
| Monthly Payment： |
$155,348.70 (4.125% 300-term) |
Total int. paid： |
$17,554,610.45 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$415,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,763,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$358,222.72 |
$254,489.97 |
$198,661.77 |
$173,862.66 |
$133,599.30 |
$109,481.45 |
$93,436.28 |
| 1.500 |
$364,523.16 |
$260,844.31 |
$205,079.90 |
$180,325.85 |
$140,179.44 |
$116,181.50 |
$100,257.42 |
| 2.000 |
$370,893.99 |
$267,299.08 |
$211,628.40 |
$186,939.28 |
$146,959.11 |
$123,129.69 |
$107,374.46 |
| 2.500 |
$377,335.10 |
$273,854.06 |
$218,306.81 |
$193,702.27 |
$153,936.79 |
$130,323.16 |
$114,782.62 |
| 3.000 |
$383,846.37 |
$280,508.96 |
$225,114.55 |
$200,613.97 |
$161,110.60 |
$137,758.39 |
$122,475.97 |
| 3.500 |
$390,427.66 |
$287,263.44 |
$232,050.96 |
$207,673.38 |
$168,478.30 |
$145,431.15 |
$130,447.48 |
| 4.000 |
$397,078.82 |
$294,117.13 |
$239,115.24 |
$214,879.34 |
$176,037.29 |
$153,336.60 |
$138,689.14 |
| 4.125 |
$398,752.51 |
$295,846.00 |
$240,901.20 |
$216,703.58 |
$177,956.59 |
|
$140,790.75 |
| 4.500 |
$403,799.69 |
$301,069.58 |
$246,306.53 |
$222,230.55 |
$183,784.64 |
$161,469.33 |
$147,192.08 |
| 5.000 |
$410,590.06 |
$308,120.32 |
$253,623.84 |
$229,725.55 |
$191,717.14 |
$169,823.41 |
$155,946.68 |
| 5.500 |
$417,449.74 |
$315,268.84 |
$261,066.11 |
$237,362.74 |
$199,831.26 |
$178,392.42 |
$164,942.70 |
| 6.000 |
$424,378.51 |
$322,514.56 |
$268,632.16 |
$245,140.41 |
$208,123.22 |
$187,169.56 |
$174,169.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
