Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,580,000.00 |
|
|
Down Payment: |
$1,974,000.00 |
| |
Loan amount: |
$4,606,000.00 |
Total repayment: |
$7,389,357.51 |
Monthly Payment: |
$24,631.19 (4.125% 300-term) |
Total int. paid: |
$2,783,357.51 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,290.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$65,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$193,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$56,797.72 |
$40,350.46 |
$31,498.66 |
$27,566.66 |
$21,182.73 |
$17,358.75 |
$14,814.72 |
1.500 |
$57,796.68 |
$41,357.96 |
$32,516.28 |
$28,591.42 |
$22,226.04 |
$18,421.07 |
$15,896.24 |
2.000 |
$58,806.81 |
$42,381.40 |
$33,554.57 |
$29,640.01 |
$23,300.99 |
$19,522.73 |
$17,024.67 |
2.500 |
$59,828.07 |
$43,420.72 |
$34,613.46 |
$30,712.31 |
$24,407.33 |
$20,663.29 |
$18,199.27 |
3.000 |
$60,860.46 |
$44,475.88 |
$35,692.86 |
$31,808.19 |
$25,544.77 |
$21,842.17 |
$19,419.08 |
3.500 |
$61,903.95 |
$45,546.83 |
$36,792.66 |
$32,927.49 |
$26,712.94 |
$23,058.72 |
$20,683.00 |
4.000 |
$62,958.52 |
$46,633.51 |
$37,912.73 |
$34,070.03 |
$27,911.45 |
$24,312.16 |
$21,989.75 |
4.125 |
$63,223.89 |
$46,907.63 |
$38,195.90 |
$34,359.27 |
$28,215.77 |
|
$22,322.97 |
4.500 |
$64,024.14 |
$47,735.85 |
$39,052.94 |
$35,235.59 |
$29,139.83 |
$25,601.64 |
$23,337.93 |
5.000 |
$65,100.79 |
$48,853.78 |
$40,213.13 |
$36,423.95 |
$30,397.56 |
$26,926.22 |
$24,726.00 |
5.500 |
$66,188.42 |
$49,987.20 |
$41,393.13 |
$37,634.86 |
$31,684.09 |
$28,284.87 |
$26,152.36 |
6.000 |
$67,287.00 |
$51,136.04 |
$42,592.76 |
$38,868.05 |
$32,998.81 |
$29,676.52 |
$27,615.30 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|