|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,750,000.00 |
|
|
| Down Payment： |
$4,125,000.00 |
| |
| Loan amount： |
$9,625,000.00 |
Total repayment： |
$15,441,286.59 |
| Monthly Payment： |
$51,470.96 (4.125% 300-term) |
Total int. paid： |
$5,816,286.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,875.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$137,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$515,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$118,688.25 |
$84,318.97 |
$65,821.67 |
$57,605.10 |
$44,264.83 |
$36,273.97 |
$30,957.80 |
| 1.500 |
$120,775.75 |
$86,424.32 |
$67,948.16 |
$59,746.52 |
$46,445.00 |
$38,493.87 |
$33,217.82 |
| 2.000 |
$122,886.56 |
$88,562.95 |
$70,117.84 |
$61,937.71 |
$48,691.27 |
$40,795.98 |
$35,575.87 |
| 2.500 |
$125,020.66 |
$90,734.78 |
$72,330.57 |
$64,178.46 |
$51,003.15 |
$43,179.36 |
$38,030.39 |
| 3.000 |
$127,178.01 |
$92,939.72 |
$74,586.15 |
$66,468.48 |
$53,380.02 |
$45,642.84 |
$40,579.39 |
| 3.500 |
$129,358.56 |
$95,177.65 |
$76,884.35 |
$68,807.44 |
$55,821.12 |
$48,185.02 |
$43,220.55 |
| 4.000 |
$131,562.26 |
$97,448.45 |
$79,224.93 |
$71,194.96 |
$58,325.61 |
$50,804.30 |
$45,951.22 |
| 4.125 |
$132,116.80 |
$98,021.26 |
$79,816.66 |
$71,799.38 |
$58,961.52 |
|
$46,647.54 |
| 4.500 |
$133,789.05 |
$99,751.97 |
$81,607.59 |
$73,630.60 |
$60,892.50 |
$53,498.88 |
$48,768.46 |
| 5.000 |
$136,038.87 |
$102,088.06 |
$84,032.00 |
$76,113.89 |
$63,520.74 |
$56,266.79 |
$51,669.08 |
| 5.500 |
$138,311.66 |
$104,456.54 |
$86,497.81 |
$78,644.28 |
$66,209.15 |
$59,105.92 |
$54,649.69 |
| 6.000 |
$140,607.34 |
$106,857.23 |
$89,004.63 |
$81,221.22 |
$68,956.49 |
$62,014.01 |
$57,706.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
