|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$880,000,000.00 |
|
|
| Down Payment： |
$264,000,000.00 |
| |
| Loan amount： |
$616,000,000.00 |
Total repayment： |
$988,242,341.97 |
| Monthly Payment： |
$3,294,141.14 (4.125% 300-term) |
Total int. paid： |
$372,242,341.97 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$449,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$8,800,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$37,400,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$7,596,048.08 |
$5,396,413.88 |
$4,212,586.92 |
$3,686,726.21 |
$2,832,948.93 |
$2,321,534.32 |
$1,981,299.45 |
| 1.500 |
$7,729,647.77 |
$5,531,156.39 |
$4,348,682.16 |
$3,823,777.01 |
$2,972,479.72 |
$2,463,607.77 |
$2,125,940.50 |
| 2.000 |
$7,864,739.99 |
$5,668,028.76 |
$4,487,541.94 |
$3,964,013.60 |
$3,116,241.34 |
$2,610,942.73 |
$2,276,855.95 |
| 2.500 |
$8,001,322.53 |
$5,807,025.94 |
$4,629,156.38 |
$4,107,421.53 |
$3,264,201.82 |
$2,763,479.08 |
$2,433,944.74 |
| 3.000 |
$8,139,392.84 |
$5,948,141.87 |
$4,773,513.39 |
$4,253,982.90 |
$3,416,321.20 |
$2,921,141.69 |
$2,597,080.85 |
| 3.500 |
$8,278,947.99 |
$6,091,369.44 |
$4,920,598.61 |
$4,403,676.45 |
$3,572,551.86 |
$3,083,841.19 |
$2,766,115.28 |
| 4.000 |
$8,419,984.70 |
$6,236,700.51 |
$5,070,395.52 |
$4,556,477.62 |
$3,732,838.83 |
$3,251,474.94 |
$2,940,878.22 |
| 4.125 |
$8,455,474.96 |
$6,273,360.91 |
$5,108,266.31 |
$4,595,160.30 |
$3,773,537.26 |
|
$2,985,442.35 |
| 4.500 |
$8,562,499.36 |
$6,384,125.98 |
$5,222,885.48 |
$4,712,358.66 |
$3,897,120.16 |
$3,423,928.06 |
$3,121,181.51 |
| 5.000 |
$8,706,487.99 |
$6,533,635.74 |
$5,378,047.76 |
$4,871,288.74 |
$4,065,327.35 |
$3,601,074.66 |
$3,306,821.20 |
| 5.500 |
$8,851,946.27 |
$6,685,218.72 |
$5,535,859.63 |
$5,033,234.08 |
$4,237,385.82 |
$3,782,778.95 |
$3,497,580.25 |
| 6.000 |
$8,998,869.56 |
$6,838,862.92 |
$5,696,296.42 |
$5,198,158.06 |
$4,413,215.32 |
$3,968,896.63 |
$3,693,231.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
