|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,027,000.00 |
|
|
| Down Payment： |
$3,008,100.00 |
| |
| Loan amount： |
$7,018,900.00 |
Total repayment： |
$11,260,347.69 |
| Monthly Payment： |
$37,534.49 (4.125% 300-term) |
Total int. paid： |
$4,241,447.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,013.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$100,270.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$372,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$86,551.79 |
$61,488.46 |
$47,999.56 |
$42,007.73 |
$32,279.52 |
$26,452.30 |
$22,575.56 |
| 1.500 |
$88,074.07 |
$63,023.76 |
$49,550.27 |
$43,569.33 |
$33,869.38 |
$28,071.13 |
$24,223.64 |
| 2.000 |
$89,613.35 |
$64,583.32 |
$51,132.48 |
$45,167.23 |
$35,507.45 |
$29,749.91 |
$25,943.22 |
| 2.500 |
$91,169.61 |
$66,167.10 |
$52,746.08 |
$46,801.27 |
$37,193.35 |
$31,487.96 |
$27,733.14 |
| 3.000 |
$92,742.83 |
$67,775.02 |
$54,390.93 |
$48,471.23 |
$38,926.65 |
$33,284.42 |
$29,591.97 |
| 3.500 |
$94,332.97 |
$69,407.00 |
$56,066.87 |
$50,176.89 |
$40,706.79 |
$35,138.27 |
$31,518.00 |
| 4.000 |
$95,939.98 |
$71,062.95 |
$57,773.70 |
$51,917.96 |
$42,533.15 |
$37,048.34 |
$33,509.30 |
| 4.125 |
$96,344.37 |
$71,480.67 |
$58,205.21 |
$52,358.72 |
$42,996.88 |
|
$34,017.08 |
| 4.500 |
$97,563.84 |
$72,742.76 |
$59,511.22 |
$53,694.11 |
$44,405.03 |
$39,013.33 |
$35,563.74 |
| 5.000 |
$99,204.49 |
$74,446.32 |
$61,279.19 |
$55,505.01 |
$46,321.63 |
$41,031.79 |
$37,678.97 |
| 5.500 |
$100,861.89 |
$76,173.51 |
$63,077.35 |
$57,350.27 |
$48,282.12 |
$43,102.19 |
$39,852.54 |
| 6.000 |
$102,535.98 |
$77,924.18 |
$64,905.41 |
$59,229.47 |
$50,285.58 |
$45,222.87 |
$42,081.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
