|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,890,000.00 |
|
|
| Down Payment： |
$2,967,000.00 |
| |
| Loan amount： |
$6,923,000.00 |
Total repayment： |
$11,106,496.32 |
| Monthly Payment： |
$37,021.65 (4.125% 300-term) |
Total int. paid： |
$4,183,496.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,945.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$98,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$359,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$85,369.22 |
$60,648.33 |
$47,343.73 |
$41,433.78 |
$31,838.48 |
$26,090.88 |
$22,267.10 |
| 1.500 |
$86,870.70 |
$62,162.66 |
$48,873.26 |
$42,974.04 |
$33,406.62 |
$27,687.59 |
$23,892.67 |
| 2.000 |
$88,388.95 |
$63,700.91 |
$50,433.85 |
$44,550.11 |
$35,022.30 |
$29,343.44 |
$25,588.76 |
| 2.500 |
$89,923.95 |
$65,263.05 |
$52,025.41 |
$46,161.82 |
$36,685.18 |
$31,057.74 |
$27,354.22 |
| 3.000 |
$91,475.68 |
$66,849.00 |
$53,647.78 |
$47,808.97 |
$38,394.79 |
$32,829.65 |
$29,187.65 |
| 3.500 |
$93,044.09 |
$68,458.69 |
$55,300.82 |
$49,491.32 |
$40,150.61 |
$34,658.17 |
$31,087.36 |
| 4.000 |
$94,629.15 |
$70,092.01 |
$56,984.33 |
$51,208.60 |
$41,952.02 |
$36,542.14 |
$33,051.46 |
| 4.125 |
$95,028.01 |
$70,504.02 |
$57,409.95 |
$51,643.34 |
$42,409.41 |
|
$33,552.30 |
| 4.500 |
$96,230.82 |
$71,748.87 |
$58,698.11 |
$52,960.49 |
$43,798.32 |
$38,480.28 |
$35,077.82 |
| 5.000 |
$97,849.05 |
$73,429.16 |
$60,441.92 |
$54,746.64 |
$45,688.74 |
$40,471.17 |
$37,164.16 |
| 5.500 |
$99,483.81 |
$75,132.74 |
$62,215.51 |
$56,566.69 |
$47,622.44 |
$42,513.28 |
$39,308.03 |
| 6.000 |
$101,135.02 |
$76,859.49 |
$64,018.60 |
$58,420.21 |
$49,598.52 |
$44,604.99 |
$41,506.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
