|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$45,900,000.00 |
|
|
| Down Payment： |
$13,770,000.00 |
| |
| Loan amount： |
$32,130,000.00 |
Total repayment： |
$51,545,822.15 |
| Monthly Payment： |
$171,819.41 (4.125% 300-term) |
Total int. paid： |
$19,415,822.15 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$459,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,950,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$396,202.96 |
$281,472.04 |
$219,724.70 |
$192,296.29 |
$147,764.04 |
$121,089.12 |
$103,342.78 |
| 1.500 |
$403,171.40 |
$288,500.09 |
$226,823.31 |
$199,444.73 |
$155,041.84 |
$128,499.54 |
$110,887.12 |
| 2.000 |
$410,217.69 |
$295,639.23 |
$234,066.11 |
$206,759.35 |
$162,540.32 |
$136,184.40 |
$118,758.74 |
| 2.500 |
$417,341.71 |
$302,889.19 |
$241,452.59 |
$214,239.37 |
$170,257.80 |
$144,140.56 |
$126,952.34 |
| 3.000 |
$424,543.33 |
$310,249.67 |
$248,982.12 |
$221,883.88 |
$178,192.21 |
$152,364.10 |
$135,461.38 |
| 3.500 |
$431,822.40 |
$317,720.29 |
$256,653.95 |
$229,691.76 |
$186,341.06 |
$160,850.35 |
$144,278.06 |
| 4.000 |
$439,178.75 |
$325,300.63 |
$264,467.22 |
$237,661.73 |
$194,701.48 |
$169,593.98 |
$153,393.53 |
| 4.125 |
$441,029.89 |
$327,212.80 |
$266,442.53 |
$239,679.38 |
$196,824.27 |
|
$155,717.96 |
| 4.500 |
$446,612.18 |
$332,990.21 |
$272,420.96 |
$245,792.34 |
$203,270.24 |
$178,588.98 |
$162,797.99 |
| 5.000 |
$454,122.50 |
$340,788.50 |
$280,514.08 |
$254,081.99 |
$212,043.78 |
$187,828.78 |
$172,480.79 |
| 5.500 |
$461,709.47 |
$348,694.93 |
$288,745.41 |
$262,528.91 |
$221,018.19 |
$197,306.31 |
$182,430.61 |
| 6.000 |
$469,372.86 |
$356,708.87 |
$297,113.64 |
$271,131.20 |
$230,189.30 |
$207,014.04 |
$192,635.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
