|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$42,880,000.00 |
|
|
| Down Payment： |
$12,864,000.00 |
| |
| Loan amount： |
$30,016,000.00 |
Total repayment： |
$48,154,354.12 |
| Monthly Payment： |
$160,514.51 (4.125% 300-term) |
Total int. paid： |
$18,138,354.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$30,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$428,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,822,401.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$370,134.71 |
$262,952.53 |
$205,267.87 |
$179,644.11 |
$138,041.88 |
$113,122.04 |
$96,543.32 |
| 1.500 |
$376,644.65 |
$269,518.17 |
$211,899.42 |
$186,322.23 |
$144,840.83 |
$120,044.89 |
$103,591.28 |
| 2.000 |
$383,227.33 |
$276,187.58 |
$218,665.68 |
$193,155.57 |
$151,845.94 |
$127,224.12 |
$110,944.98 |
| 2.500 |
$389,882.63 |
$282,960.54 |
$225,566.17 |
$200,143.45 |
$159,055.65 |
$134,656.80 |
$118,599.49 |
| 3.000 |
$396,610.41 |
$289,836.73 |
$232,600.29 |
$207,284.99 |
$166,468.01 |
$142,339.27 |
$126,548.67 |
| 3.500 |
$403,410.56 |
$296,815.82 |
$239,767.35 |
$214,579.14 |
$174,080.71 |
$150,267.17 |
$134,785.25 |
| 4.000 |
$410,282.89 |
$303,897.41 |
$247,066.55 |
$222,024.73 |
$181,891.06 |
$158,435.51 |
$143,300.98 |
| 4.125 |
$412,012.23 |
$305,683.77 |
$248,911.89 |
$223,909.63 |
$183,874.18 |
|
$145,472.46 |
| 4.500 |
$417,227.24 |
$311,081.05 |
$254,496.97 |
$229,620.39 |
$189,896.04 |
$166,838.68 |
$152,086.66 |
| 5.000 |
$424,243.41 |
$318,366.25 |
$262,057.60 |
$237,364.62 |
$198,092.31 |
$175,470.55 |
$161,132.38 |
| 5.500 |
$431,331.20 |
$325,752.48 |
$269,747.34 |
$245,255.77 |
$206,476.25 |
$184,324.50 |
$170,427.55 |
| 6.000 |
$438,490.37 |
$333,239.14 |
$277,564.99 |
$253,292.07 |
$215,043.95 |
$193,393.51 |
$179,961.09 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
