|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,700,000.00 |
|
|
| Down Payment： |
$6,810,000.00 |
| |
| Loan amount： |
$15,890,000.00 |
Total repayment： |
$25,492,160.41 |
| Monthly Payment： |
$84,973.87 (4.125% 300-term) |
Total int. paid： |
$9,602,160.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,350.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$227,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$964,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$195,943.51 |
$139,202.95 |
$108,665.59 |
$95,100.78 |
$73,077.21 |
$59,885.03 |
$51,108.52 |
| 1.500 |
$199,389.78 |
$142,678.69 |
$112,176.23 |
$98,636.07 |
$76,676.47 |
$63,549.88 |
$54,839.60 |
| 2.000 |
$202,874.54 |
$146,209.38 |
$115,758.18 |
$102,253.53 |
$80,384.86 |
$67,350.45 |
$58,732.53 |
| 2.500 |
$206,397.75 |
$149,794.87 |
$119,411.19 |
$105,952.81 |
$84,201.57 |
$71,285.20 |
$62,784.71 |
| 3.000 |
$209,959.34 |
$153,435.02 |
$123,134.95 |
$109,733.42 |
$88,125.56 |
$75,352.18 |
$66,992.88 |
| 3.500 |
$213,559.23 |
$157,129.64 |
$126,929.08 |
$113,594.84 |
$92,155.60 |
$79,549.09 |
$71,353.20 |
| 4.000 |
$217,197.33 |
$160,878.52 |
$130,793.16 |
$117,536.41 |
$96,290.27 |
$83,873.27 |
$75,861.29 |
| 4.125 |
$218,112.82 |
$161,824.20 |
$131,770.05 |
$118,534.25 |
$97,340.11 |
|
$77,010.84 |
| 4.500 |
$220,873.56 |
$164,681.43 |
$134,726.70 |
$121,557.43 |
$100,527.99 |
$88,321.78 |
$80,512.30 |
| 5.000 |
$224,587.82 |
$168,538.10 |
$138,729.19 |
$125,657.11 |
$104,866.97 |
$92,891.36 |
$85,300.96 |
| 5.500 |
$228,339.98 |
$172,448.26 |
$142,800.02 |
$129,834.56 |
$109,305.29 |
$97,578.50 |
$90,221.67 |
| 6.000 |
$232,129.93 |
$176,411.58 |
$146,938.56 |
$134,088.85 |
$113,840.90 |
$102,379.49 |
$95,268.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
