|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$189,000,000.00 |
|
|
| Down Payment： |
$56,700,000.00 |
| |
| Loan amount： |
$132,300,000.00 |
Total repayment： |
$212,247,502.99 |
| Monthly Payment： |
$707,491.68 (4.125% 300-term) |
Total int. paid： |
$79,947,502.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$103,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,890,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$8,032,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,631,423.96 |
$1,159,002.53 |
$904,748.78 |
$791,808.24 |
$608,440.17 |
$498,602.26 |
$425,529.09 |
| 1.500 |
$1,660,117.53 |
$1,187,941.54 |
$933,978.33 |
$821,243.02 |
$638,407.58 |
$529,115.76 |
$456,594.04 |
| 2.000 |
$1,689,131.66 |
$1,217,337.99 |
$963,801.62 |
$851,362.01 |
$669,283.65 |
$560,759.29 |
$489,006.56 |
| 2.500 |
$1,718,465.86 |
$1,247,190.80 |
$994,216.54 |
$882,162.12 |
$701,061.53 |
$593,519.94 |
$522,744.95 |
| 3.000 |
$1,748,119.60 |
$1,277,498.65 |
$1,025,220.49 |
$913,639.51 |
$733,732.62 |
$627,381.57 |
$557,782.14 |
| 3.500 |
$1,778,092.24 |
$1,308,260.03 |
$1,056,810.38 |
$945,789.60 |
$767,286.71 |
$662,324.98 |
$594,086.12 |
| 4.000 |
$1,808,383.08 |
$1,339,473.18 |
$1,088,982.67 |
$978,607.13 |
$801,711.98 |
$698,328.14 |
$631,620.44 |
| 4.125 |
$1,816,005.42 |
$1,347,346.83 |
$1,097,116.29 |
$986,915.11 |
$810,452.89 |
|
$641,191.60 |
| 4.500 |
$1,838,991.34 |
$1,371,136.15 |
$1,121,733.36 |
$1,012,086.12 |
$836,995.12 |
$735,366.37 |
$670,344.66 |
| 5.000 |
$1,869,916.17 |
$1,403,246.77 |
$1,155,057.99 |
$1,046,219.97 |
$873,121.44 |
$773,412.62 |
$710,215.01 |
| 5.500 |
$1,901,156.64 |
$1,435,802.66 |
$1,188,951.67 |
$1,081,001.41 |
$910,074.91 |
$812,437.75 |
$751,184.85 |
| 6.000 |
$1,932,711.76 |
$1,468,801.24 |
$1,223,409.12 |
$1,116,422.58 |
$947,838.29 |
$852,410.75 |
$793,205.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
