|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,230,000.00 |
|
|
| Down Payment： |
$3,969,000.00 |
| |
| Loan amount： |
$9,261,000.00 |
Total repayment： |
$14,857,325.21 |
| Monthly Payment： |
$49,524.42 (4.125% 300-term) |
Total int. paid： |
$5,596,325.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,615.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$132,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$496,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$114,199.68 |
$81,130.18 |
$63,332.41 |
$55,426.58 |
$42,590.81 |
$34,902.16 |
$29,787.04 |
| 1.500 |
$116,208.23 |
$83,155.91 |
$65,378.48 |
$57,487.01 |
$44,688.53 |
$37,038.10 |
$31,961.58 |
| 2.000 |
$118,239.22 |
$85,213.66 |
$67,466.11 |
$59,595.34 |
$46,849.86 |
$39,253.15 |
$34,230.46 |
| 2.500 |
$120,292.61 |
$87,303.36 |
$69,595.16 |
$61,751.35 |
$49,074.31 |
$41,546.40 |
$36,592.15 |
| 3.000 |
$122,368.37 |
$89,424.91 |
$71,765.43 |
$63,954.77 |
$51,361.28 |
$43,916.71 |
$39,044.75 |
| 3.500 |
$124,466.46 |
$91,578.20 |
$73,976.73 |
$66,205.27 |
$53,710.07 |
$46,362.75 |
$41,586.03 |
| 4.000 |
$126,586.82 |
$93,763.12 |
$76,228.79 |
$68,502.50 |
$56,119.84 |
$48,882.97 |
$44,213.43 |
| 4.125 |
$127,120.38 |
$94,314.28 |
$76,798.14 |
$69,084.06 |
$56,731.70 |
|
$44,883.41 |
| 4.500 |
$128,729.39 |
$95,979.53 |
$78,521.34 |
$70,846.03 |
$58,589.66 |
$51,475.65 |
$46,924.13 |
| 5.000 |
$130,894.13 |
$98,227.27 |
$80,854.06 |
$73,235.40 |
$61,118.50 |
$54,138.88 |
$49,715.05 |
| 5.500 |
$133,080.96 |
$100,506.19 |
$83,226.62 |
$75,670.10 |
$63,705.24 |
$56,870.64 |
$52,582.94 |
| 6.000 |
$135,289.82 |
$102,816.09 |
$85,638.64 |
$78,149.58 |
$66,348.68 |
$59,668.75 |
$55,524.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
