|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,450,000.00 |
|
|
| Down Payment： |
$3,435,000.00 |
| |
| Loan amount： |
$8,015,000.00 |
Total repayment： |
$12,858,380.47 |
| Monthly Payment： |
$42,861.27 (4.125% 300-term) |
Total int. paid： |
$4,843,380.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,725.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$114,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$429,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$98,834.94 |
$70,214.70 |
$54,811.50 |
$47,969.34 |
$36,860.53 |
$30,206.33 |
$25,779.41 |
| 1.500 |
$100,573.26 |
$71,967.89 |
$56,582.28 |
$49,752.55 |
$38,676.01 |
$32,054.90 |
$27,661.38 |
| 2.000 |
$102,330.99 |
$73,748.78 |
$58,389.04 |
$51,577.22 |
$40,546.55 |
$33,971.93 |
$29,625.00 |
| 2.500 |
$104,108.12 |
$75,557.33 |
$60,231.64 |
$53,443.16 |
$42,471.72 |
$35,956.63 |
$31,668.94 |
| 3.000 |
$105,904.60 |
$77,393.44 |
$62,109.92 |
$55,350.12 |
$44,451.00 |
$38,008.04 |
$33,791.56 |
| 3.500 |
$107,720.40 |
$79,257.02 |
$64,023.70 |
$57,297.84 |
$46,483.77 |
$40,124.98 |
$35,990.93 |
| 4.000 |
$109,555.48 |
$81,147.98 |
$65,972.76 |
$59,285.99 |
$48,569.32 |
$42,306.12 |
$38,264.84 |
| 4.125 |
$110,017.26 |
$81,624.98 |
$66,465.51 |
$59,789.30 |
$49,098.87 |
|
$38,844.68 |
| 4.500 |
$111,409.79 |
$83,066.18 |
$67,956.86 |
$61,314.21 |
$50,706.85 |
$44,549.97 |
$40,610.83 |
| 5.000 |
$113,283.28 |
$85,011.51 |
$69,975.74 |
$63,382.11 |
$52,895.45 |
$46,854.89 |
$43,026.25 |
| 5.500 |
$115,175.89 |
$86,983.81 |
$72,029.08 |
$65,489.24 |
$55,134.17 |
$49,219.11 |
$45,508.29 |
| 6.000 |
$117,087.56 |
$88,982.93 |
$74,116.58 |
$67,635.12 |
$57,421.95 |
$51,640.76 |
$48,053.97 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
