|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,890,000.00 |
|
|
| Down Payment： |
$2,367,000.00 |
| |
| Loan amount： |
$5,523,000.00 |
Total repayment： |
$8,860,491.00 |
| Monthly Payment： |
$29,534.97 (4.125% 300-term) |
Total int. paid： |
$3,337,491.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,945.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$236,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,105.48 |
$48,383.76 |
$37,769.67 |
$33,054.85 |
$25,399.96 |
$20,814.67 |
$17,764.15 |
| 1.500 |
$69,303.32 |
$49,591.85 |
$38,989.89 |
$34,283.64 |
$26,650.98 |
$22,088.48 |
$19,060.99 |
| 2.000 |
$70,514.54 |
$50,819.03 |
$40,234.89 |
$35,540.99 |
$27,939.94 |
$23,409.48 |
$20,414.08 |
| 2.500 |
$71,739.13 |
$52,065.27 |
$41,504.60 |
$36,826.77 |
$29,266.54 |
$24,777.10 |
$21,822.53 |
| 3.000 |
$72,977.06 |
$53,330.50 |
$42,798.89 |
$38,140.82 |
$30,630.43 |
$26,190.69 |
$23,285.19 |
| 3.500 |
$74,228.30 |
$54,614.66 |
$44,117.64 |
$39,482.96 |
$32,031.18 |
$27,649.44 |
$24,800.74 |
| 4.000 |
$75,492.82 |
$55,917.69 |
$45,460.71 |
$40,852.96 |
$33,468.29 |
$29,152.43 |
$26,367.65 |
| 4.125 |
$75,811.02 |
$56,246.38 |
$45,800.25 |
$41,199.79 |
$33,833.19 |
|
$26,767.20 |
| 4.500 |
$76,770.59 |
$57,239.49 |
$46,827.92 |
$42,250.58 |
$34,941.23 |
$30,698.63 |
$27,984.23 |
| 5.000 |
$78,061.58 |
$58,579.98 |
$48,219.09 |
$43,675.53 |
$36,449.36 |
$32,286.91 |
$29,648.66 |
| 5.500 |
$79,365.75 |
$59,939.06 |
$49,634.01 |
$45,127.52 |
$37,992.02 |
$33,916.05 |
$31,358.99 |
| 6.000 |
$80,683.05 |
$61,316.62 |
$51,072.48 |
$46,606.21 |
$39,568.49 |
$35,584.77 |
$33,113.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
