Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,510,000.00 |
|
|
Down Payment: |
$2,253,000.00 |
| |
Loan amount: |
$5,257,000.00 |
Total repayment: |
$8,433,749.99 |
Monthly Payment: |
$28,112.50 (4.125% 300-term) |
Total int. paid: |
$3,176,749.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,755.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$75,100.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$225,300.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$64,825.36 |
$46,053.49 |
$35,950.60 |
$31,462.86 |
$24,176.64 |
$19,812.18 |
$16,908.59 |
1.500 |
$65,965.52 |
$47,203.39 |
$37,112.05 |
$32,632.46 |
$25,367.41 |
$21,024.65 |
$18,142.97 |
2.000 |
$67,118.41 |
$48,371.47 |
$38,297.09 |
$33,829.25 |
$26,594.29 |
$22,282.02 |
$19,430.90 |
2.500 |
$68,284.01 |
$49,557.69 |
$39,505.64 |
$35,053.11 |
$27,857.00 |
$23,583.78 |
$20,771.51 |
3.000 |
$69,462.32 |
$50,761.98 |
$40,737.60 |
$36,303.88 |
$29,155.20 |
$24,929.29 |
$22,163.72 |
3.500 |
$70,653.29 |
$51,984.30 |
$41,992.84 |
$37,581.38 |
$30,488.48 |
$26,317.78 |
$23,606.28 |
4.000 |
$71,856.91 |
$53,224.57 |
$43,271.22 |
$38,885.39 |
$31,856.39 |
$27,748.38 |
$25,097.72 |
4.125 |
$72,159.79 |
$53,537.43 |
$43,594.41 |
$39,215.52 |
$32,203.71 |
|
$25,478.04 |
4.500 |
$73,073.15 |
$54,482.71 |
$44,572.58 |
$40,215.70 |
$33,258.38 |
$29,220.11 |
$26,636.45 |
5.000 |
$74,301.96 |
$55,758.64 |
$45,896.75 |
$41,572.02 |
$34,693.87 |
$30,731.90 |
$28,220.71 |
5.500 |
$75,543.31 |
$57,052.26 |
$47,243.53 |
$42,954.08 |
$36,162.24 |
$32,282.58 |
$29,848.67 |
6.000 |
$76,797.17 |
$58,363.48 |
$48,612.71 |
$44,361.55 |
$37,662.78 |
$33,870.92 |
$31,518.37 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|