|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,260,000.00 |
|
|
| Down Payment： |
$2,178,000.00 |
| |
| Loan amount： |
$5,082,000.00 |
Total repayment： |
$8,152,999.32 |
| Monthly Payment： |
$27,176.66 (4.125% 300-term) |
Total int. paid： |
$3,070,999.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,630.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$72,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$217,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$62,667.40 |
$44,520.41 |
$34,753.84 |
$30,415.49 |
$23,371.83 |
$19,152.66 |
$16,345.72 |
| 1.500 |
$63,769.59 |
$45,632.04 |
$35,876.63 |
$31,546.16 |
$24,522.96 |
$20,324.76 |
$17,539.01 |
| 2.000 |
$64,884.10 |
$46,761.24 |
$37,022.22 |
$32,703.11 |
$25,708.99 |
$21,540.28 |
$18,784.06 |
| 2.500 |
$66,010.91 |
$47,907.96 |
$38,190.54 |
$33,886.23 |
$26,929.67 |
$22,798.70 |
$20,080.04 |
| 3.000 |
$67,149.99 |
$49,072.17 |
$39,381.49 |
$35,095.36 |
$28,184.65 |
$24,099.42 |
$21,425.92 |
| 3.500 |
$68,301.32 |
$50,253.80 |
$40,594.94 |
$36,330.33 |
$29,473.55 |
$25,441.69 |
$22,820.45 |
| 4.000 |
$69,464.87 |
$51,452.78 |
$41,830.76 |
$37,590.94 |
$30,795.92 |
$26,824.67 |
$24,262.25 |
| 4.125 |
$69,757.67 |
$51,755.23 |
$42,143.20 |
$37,910.07 |
$31,131.68 |
|
$24,629.90 |
| 4.500 |
$70,640.62 |
$52,669.04 |
$43,088.81 |
$38,876.96 |
$32,151.24 |
$28,247.41 |
$25,749.75 |
| 5.000 |
$71,828.53 |
$53,902.49 |
$44,368.89 |
$40,188.13 |
$33,538.95 |
$29,708.87 |
$27,281.27 |
| 5.500 |
$73,028.56 |
$55,153.05 |
$45,670.84 |
$41,524.18 |
$34,958.43 |
$31,207.93 |
$28,855.04 |
| 6.000 |
$74,240.67 |
$56,420.62 |
$46,994.45 |
$42,884.80 |
$36,409.03 |
$32,743.40 |
$30,469.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
