Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,290,000.00 |
|
|
Down Payment: |
$1,887,000.00 |
| |
Loan amount: |
$4,403,000.00 |
Total repayment: |
$7,063,686.74 |
Monthly Payment: |
$23,545.62 (4.125% 300-term) |
Total int. paid: |
$2,660,686.74 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,145.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$62,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$164,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$54,294.48 |
$38,572.09 |
$30,110.42 |
$26,351.71 |
$20,249.15 |
$16,593.69 |
$14,161.79 |
1.500 |
$55,249.41 |
$39,535.20 |
$31,083.19 |
$27,331.32 |
$21,246.47 |
$17,609.20 |
$15,195.64 |
2.000 |
$56,215.02 |
$40,513.52 |
$32,075.73 |
$28,333.69 |
$22,274.04 |
$18,662.31 |
$16,274.35 |
2.500 |
$57,191.27 |
$41,507.04 |
$33,087.95 |
$29,358.73 |
$23,331.62 |
$19,752.59 |
$17,397.17 |
3.000 |
$58,178.16 |
$42,515.70 |
$34,119.77 |
$30,406.31 |
$24,418.93 |
$20,879.52 |
$18,563.23 |
3.500 |
$59,175.66 |
$43,539.45 |
$35,171.10 |
$31,476.28 |
$25,535.63 |
$22,042.46 |
$19,771.44 |
4.000 |
$60,183.75 |
$44,578.23 |
$36,241.80 |
$32,568.46 |
$26,681.31 |
$23,240.66 |
$21,020.60 |
4.125 |
$60,437.43 |
$44,840.27 |
$36,512.49 |
$32,844.95 |
$26,972.22 |
|
$21,339.13 |
4.500 |
$61,202.41 |
$45,631.99 |
$37,331.76 |
$33,682.65 |
$27,855.55 |
$24,473.30 |
$22,309.35 |
5.000 |
$62,231.60 |
$46,700.65 |
$38,440.82 |
$34,818.64 |
$29,057.85 |
$25,739.50 |
$23,636.26 |
5.500 |
$63,271.30 |
$47,784.12 |
$39,568.81 |
$35,976.18 |
$30,287.68 |
$27,038.27 |
$24,999.75 |
6.000 |
$64,321.47 |
$48,882.33 |
$40,715.57 |
$37,155.02 |
$31,544.46 |
$28,368.59 |
$26,398.21 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|