|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,999,000.00 |
|
|
| Down Payment： |
$1,799,700.00 |
| |
| Loan amount： |
$4,199,300.00 |
Total repayment： |
$6,736,892.97 |
| Monthly Payment： |
$22,456.31 (4.125% 300-term) |
Total int. paid： |
$2,537,592.97 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,999.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$59,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$134,978.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,782.61 |
$36,787.60 |
$28,717.40 |
$25,132.58 |
$19,312.34 |
$15,826.00 |
$13,506.61 |
| 1.500 |
$52,693.36 |
$37,706.14 |
$29,645.16 |
$26,066.86 |
$20,263.53 |
$16,794.53 |
$14,492.63 |
| 2.000 |
$53,614.29 |
$38,639.21 |
$30,591.78 |
$27,022.86 |
$21,243.56 |
$17,798.92 |
$15,521.43 |
| 2.500 |
$54,545.38 |
$39,586.76 |
$31,557.17 |
$28,000.48 |
$22,252.21 |
$18,838.76 |
$16,592.31 |
| 3.000 |
$55,486.61 |
$40,548.75 |
$32,541.26 |
$28,999.59 |
$23,289.22 |
$19,913.56 |
$17,704.42 |
| 3.500 |
$56,437.96 |
$41,525.14 |
$33,543.94 |
$30,020.06 |
$24,354.25 |
$21,022.69 |
$18,856.73 |
| 4.000 |
$57,399.42 |
$42,515.87 |
$34,565.12 |
$31,061.72 |
$25,446.93 |
$22,165.45 |
$20,048.10 |
| 4.125 |
$57,641.36 |
$42,765.79 |
$34,823.28 |
$31,325.42 |
$25,724.37 |
|
$20,351.90 |
| 4.500 |
$58,370.95 |
$43,520.88 |
$35,604.65 |
$32,124.36 |
$26,566.85 |
$23,341.07 |
$21,277.24 |
| 5.000 |
$59,352.52 |
$44,540.09 |
$36,662.40 |
$33,207.80 |
$27,713.52 |
$24,548.69 |
$22,542.75 |
| 5.500 |
$60,344.12 |
$45,573.44 |
$37,738.21 |
$34,311.79 |
$28,886.45 |
$25,787.38 |
$23,843.16 |
| 6.000 |
$61,345.70 |
$46,620.84 |
$38,831.91 |
$35,436.08 |
$30,085.09 |
$27,056.15 |
$25,176.93 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
