|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,660,000.00 |
|
|
| Down Payment： |
$1,698,000.00 |
| |
| Loan amount： |
$3,962,000.00 |
Total repayment： |
$6,356,195.06 |
| Monthly Payment： |
$21,187.32 (4.125% 300-term) |
Total int. paid： |
$2,394,195.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,830.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$56,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$127,350.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$48,856.40 |
$34,708.75 |
$27,094.59 |
$23,712.35 |
$18,221.01 |
$14,931.69 |
$12,743.36 |
| 1.500 |
$49,715.69 |
$35,575.39 |
$27,969.93 |
$24,593.84 |
$19,118.45 |
$15,845.48 |
$13,673.66 |
| 2.000 |
$50,584.58 |
$36,455.73 |
$28,863.05 |
$25,495.81 |
$20,043.10 |
$16,793.11 |
$14,644.32 |
| 2.500 |
$51,463.05 |
$37,349.74 |
$29,773.89 |
$26,418.19 |
$20,994.75 |
$17,774.20 |
$15,654.69 |
| 3.000 |
$52,351.09 |
$38,257.37 |
$30,702.37 |
$27,360.84 |
$21,973.16 |
$18,788.25 |
$16,703.95 |
| 3.500 |
$53,248.69 |
$39,178.58 |
$31,648.40 |
$28,323.65 |
$22,978.00 |
$19,834.71 |
$17,791.15 |
| 4.000 |
$54,155.81 |
$40,113.32 |
$32,611.86 |
$29,306.44 |
$24,008.94 |
$20,912.90 |
$18,915.19 |
| 4.125 |
$54,384.08 |
$40,349.12 |
$32,855.44 |
$29,555.24 |
$24,270.71 |
|
$19,201.82 |
| 4.500 |
$55,072.44 |
$41,061.54 |
$33,592.65 |
$30,309.03 |
$25,065.57 |
$22,022.08 |
$20,074.87 |
| 5.000 |
$55,998.55 |
$42,023.16 |
$34,590.63 |
$31,331.24 |
$26,147.45 |
$23,161.46 |
$21,268.87 |
| 5.500 |
$56,934.11 |
$42,998.11 |
$35,605.64 |
$32,372.85 |
$27,254.10 |
$24,330.15 |
$22,495.80 |
| 6.000 |
$57,879.09 |
$43,986.32 |
$36,637.54 |
$33,433.61 |
$28,385.00 |
$25,527.22 |
$23,754.19 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
