|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,020,000.00 |
|
|
| Down Payment： |
$1,506,000.00 |
| |
| Loan amount： |
$3,514,000.00 |
Total repayment： |
$5,637,473.36 |
| Monthly Payment： |
$18,791.58 (4.125% 300-term) |
Total int. paid： |
$2,123,473.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,510.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$50,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$112,950.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,332.00 |
$30,784.09 |
$24,030.89 |
$21,031.10 |
$16,160.69 |
$13,243.30 |
$11,302.41 |
| 1.500 |
$44,094.13 |
$31,552.73 |
$24,807.26 |
$21,812.91 |
$16,956.65 |
$14,053.76 |
$12,127.52 |
| 2.000 |
$44,864.77 |
$32,333.53 |
$25,599.39 |
$22,612.90 |
$17,776.74 |
$14,894.24 |
$12,988.43 |
| 2.500 |
$45,643.91 |
$33,126.44 |
$26,407.23 |
$23,430.97 |
$18,620.79 |
$15,764.39 |
$13,884.55 |
| 3.000 |
$46,431.54 |
$33,931.45 |
$27,230.72 |
$24,267.04 |
$19,488.56 |
$16,663.79 |
$14,815.17 |
| 3.500 |
$47,227.64 |
$34,748.49 |
$28,069.78 |
$25,120.97 |
$20,379.78 |
$17,591.91 |
$15,779.43 |
| 4.000 |
$48,032.19 |
$35,577.54 |
$28,924.30 |
$25,992.63 |
$21,294.15 |
$18,548.19 |
$16,776.37 |
| 4.125 |
$48,234.64 |
$35,786.67 |
$29,140.34 |
$26,213.30 |
$21,526.31 |
|
$17,030.59 |
| 4.500 |
$48,845.17 |
$36,418.54 |
$29,794.19 |
$26,881.86 |
$22,231.30 |
$19,531.95 |
$17,804.92 |
| 5.000 |
$49,666.56 |
$37,271.42 |
$30,679.32 |
$27,788.49 |
$23,190.84 |
$20,542.49 |
$18,863.91 |
| 5.500 |
$50,496.33 |
$38,136.13 |
$31,579.56 |
$28,712.31 |
$24,172.36 |
$21,579.03 |
$19,952.11 |
| 6.000 |
$51,334.46 |
$39,012.60 |
$32,494.78 |
$29,653.13 |
$25,175.39 |
$22,640.75 |
$21,068.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
