Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,499,000.00 |
|
|
Down Payment: |
$1,349,700.00 |
| |
Loan amount: |
$3,149,300.00 |
Total repayment: |
$5,052,388.97 |
Monthly Payment: |
$16,841.30 (4.125% 300-term) |
Total int. paid: |
$1,903,088.97 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,249.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,990.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$67,485.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,834.80 |
$27,589.17 |
$21,536.85 |
$18,848.39 |
$14,483.45 |
$11,868.84 |
$10,129.39 |
1.500 |
$39,517.82 |
$28,278.04 |
$22,232.64 |
$19,549.06 |
$15,196.80 |
$12,595.19 |
$10,868.87 |
2.000 |
$40,208.48 |
$28,977.80 |
$22,942.56 |
$20,266.02 |
$15,931.78 |
$13,348.44 |
$11,640.43 |
2.500 |
$40,906.76 |
$29,688.42 |
$23,666.56 |
$20,999.19 |
$16,688.23 |
$14,128.29 |
$12,443.54 |
3.000 |
$41,612.65 |
$30,409.88 |
$24,404.59 |
$21,748.49 |
$17,465.94 |
$14,934.34 |
$13,277.58 |
3.500 |
$42,326.12 |
$31,142.13 |
$25,156.56 |
$22,513.80 |
$18,264.67 |
$15,766.14 |
$14,141.76 |
4.000 |
$43,047.17 |
$31,885.13 |
$25,922.40 |
$23,294.99 |
$19,084.14 |
$16,623.17 |
$15,035.24 |
4.125 |
$43,228.62 |
$32,072.56 |
$26,116.01 |
$23,492.76 |
$19,292.21 |
|
$15,263.07 |
4.500 |
$43,775.78 |
$32,638.84 |
$26,702.00 |
$24,091.93 |
$19,924.03 |
$17,504.83 |
$15,957.04 |
5.000 |
$44,511.92 |
$33,403.21 |
$27,495.27 |
$24,904.46 |
$20,783.99 |
$18,410.49 |
$16,906.12 |
5.500 |
$45,255.58 |
$34,178.18 |
$28,302.08 |
$25,732.41 |
$21,663.63 |
$19,339.46 |
$17,881.38 |
6.000 |
$46,006.72 |
$34,963.69 |
$29,122.32 |
$26,575.58 |
$22,562.56 |
$20,290.98 |
$18,881.64 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|