|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$428,800,000.00 |
|
|
| Down Payment： |
$128,640,000.00 |
| |
| Loan amount： |
$300,160,000.00 |
Total repayment： |
$481,543,541.18 |
| Monthly Payment： |
$1,605,145.14 (4.125% 300-term) |
Total int. paid： |
$181,383,541.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$223,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$4,288,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$18,224,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$3,701,347.07 |
$2,629,525.31 |
$2,052,678.72 |
$1,796,441.13 |
$1,380,418.75 |
$1,131,220.36 |
$965,433.18 |
| 1.500 |
$3,766,446.55 |
$2,695,181.66 |
$2,118,994.22 |
$1,863,222.25 |
$1,448,408.30 |
$1,200,448.88 |
$1,035,912.82 |
| 2.000 |
$3,832,273.30 |
$2,761,875.83 |
$2,186,656.80 |
$1,931,555.72 |
$1,518,459.42 |
$1,272,241.18 |
$1,109,449.81 |
| 2.500 |
$3,898,826.25 |
$2,829,605.37 |
$2,255,661.66 |
$2,001,434.49 |
$1,590,556.52 |
$1,346,567.99 |
$1,185,994.89 |
| 3.000 |
$3,966,104.15 |
$2,898,367.31 |
$2,326,002.89 |
$2,072,849.85 |
$1,664,680.15 |
$1,423,392.68 |
$1,265,486.67 |
| 3.500 |
$4,034,105.57 |
$2,968,158.20 |
$2,397,673.50 |
$2,145,791.44 |
$1,740,807.09 |
$1,502,671.71 |
$1,347,852.53 |
| 4.000 |
$4,102,828.91 |
$3,038,974.07 |
$2,470,665.45 |
$2,220,247.28 |
$1,818,910.56 |
$1,584,355.06 |
$1,433,009.75 |
| 4.125 |
$4,120,122.34 |
$3,056,837.68 |
$2,489,118.86 |
$2,239,096.29 |
$1,838,741.79 |
|
$1,454,724.64 |
| 4.500 |
$4,172,272.42 |
$3,110,810.48 |
$2,544,969.65 |
$2,296,203.86 |
$1,898,960.37 |
$1,668,386.77 |
$1,520,866.63 |
| 5.000 |
$4,242,434.15 |
$3,183,662.51 |
$2,620,576.00 |
$2,373,646.15 |
$1,980,923.15 |
$1,754,705.47 |
$1,611,323.78 |
| 5.500 |
$4,313,312.00 |
$3,257,524.76 |
$2,697,473.42 |
$2,452,557.70 |
$2,064,762.54 |
$1,843,245.02 |
$1,704,275.47 |
| 6.000 |
$4,384,903.71 |
$3,332,391.39 |
$2,775,649.89 |
$2,532,920.66 |
$2,150,439.47 |
$1,933,935.09 |
$1,799,610.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
