|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,950,000.00 |
|
|
| Down Payment： |
$11,685,000.00 |
| |
| Loan amount： |
$27,265,000.00 |
Total repayment： |
$43,740,953.66 |
| Monthly Payment： |
$145,803.18 (4.125% 300-term) |
Total int. paid： |
$16,475,953.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,475.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$389,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,655,376.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$336,211.45 |
$238,852.64 |
$186,454.84 |
$163,179.53 |
$125,390.18 |
$102,754.27 |
$87,695.02 |
| 1.500 |
$342,124.75 |
$244,816.52 |
$192,478.60 |
$169,245.58 |
$131,566.01 |
$109,042.64 |
$94,097.03 |
| 2.000 |
$348,104.12 |
$250,874.68 |
$198,624.73 |
$175,452.65 |
$137,929.09 |
$115,563.89 |
$100,776.75 |
| 2.500 |
$354,149.45 |
$257,026.89 |
$204,892.77 |
$181,800.08 |
$144,478.02 |
$122,315.35 |
$107,729.71 |
| 3.000 |
$360,260.63 |
$263,272.87 |
$211,282.21 |
$188,287.08 |
$151,211.04 |
$129,293.71 |
$114,950.34 |
| 3.500 |
$366,437.53 |
$269,612.32 |
$217,792.40 |
$194,912.72 |
$158,126.02 |
$136,495.02 |
$122,432.03 |
| 4.000 |
$372,680.00 |
$276,044.87 |
$224,422.62 |
$201,675.91 |
$165,220.54 |
$143,914.71 |
$130,167.28 |
| 4.125 |
$374,250.85 |
$277,667.51 |
$226,098.83 |
$203,388.06 |
$167,021.90 |
|
$132,139.75 |
| 4.500 |
$378,987.90 |
$282,570.12 |
$231,172.03 |
$208,575.42 |
$172,491.85 |
$151,547.73 |
$138,147.75 |
| 5.000 |
$385,361.03 |
$289,187.63 |
$238,039.73 |
$215,609.88 |
$179,936.93 |
$159,388.47 |
$146,364.42 |
| 5.500 |
$391,799.21 |
$295,896.90 |
$245,024.70 |
$222,777.80 |
$187,552.47 |
$167,430.95 |
$154,807.67 |
| 6.000 |
$398,302.24 |
$302,697.40 |
$252,125.85 |
$230,077.56 |
$195,334.93 |
$175,668.78 |
$163,467.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
