Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,090,000.00 |
|
|
Down Payment: |
$927,000.00 |
| |
Loan amount: |
$2,163,000.00 |
Total repayment: |
$3,470,078.22 |
Monthly Payment: |
$11,566.93 (4.125% 300-term) |
Total int. paid: |
$1,307,078.22 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,545.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$30,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$9,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$26,672.49 |
$18,948.77 |
$14,791.92 |
$12,945.44 |
$9,947.51 |
$8,151.75 |
$6,957.06 |
1.500 |
$27,141.60 |
$19,421.90 |
$15,269.80 |
$13,426.67 |
$10,437.46 |
$8,650.62 |
$7,464.95 |
2.000 |
$27,615.96 |
$19,902.51 |
$15,757.39 |
$13,919.09 |
$10,942.26 |
$9,167.97 |
$7,994.87 |
2.500 |
$28,095.55 |
$20,390.58 |
$16,254.65 |
$14,422.65 |
$11,461.80 |
$9,703.58 |
$8,546.47 |
3.000 |
$28,580.37 |
$20,886.09 |
$16,761.54 |
$14,937.28 |
$11,995.95 |
$10,257.19 |
$9,119.30 |
3.500 |
$29,070.40 |
$21,389.01 |
$17,278.01 |
$15,462.91 |
$12,544.53 |
$10,828.49 |
$9,712.84 |
4.000 |
$29,565.63 |
$21,899.32 |
$17,804.00 |
$15,999.45 |
$13,107.35 |
$11,417.11 |
$10,326.49 |
4.125 |
$29,690.25 |
$22,028.05 |
$17,936.98 |
$16,135.28 |
$13,250.26 |
|
$10,482.97 |
4.500 |
$30,066.05 |
$22,416.99 |
$18,339.45 |
$16,546.80 |
$13,684.21 |
$12,022.66 |
$10,959.60 |
5.000 |
$30,571.65 |
$22,941.97 |
$18,884.28 |
$17,104.87 |
$14,274.84 |
$12,644.68 |
$11,611.45 |
5.500 |
$31,082.40 |
$23,474.23 |
$19,438.42 |
$17,673.52 |
$14,879.00 |
$13,282.71 |
$12,281.28 |
6.000 |
$31,598.30 |
$24,013.73 |
$20,001.77 |
$18,252.62 |
$15,496.40 |
$13,936.24 |
$12,968.28 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|