|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,240,000.00 |
|
|
| Down Payment： |
$8,472,000.00 |
| |
| Loan amount： |
$19,768,000.00 |
Total repayment： |
$31,713,595.16 |
| Monthly Payment： |
$105,711.98 (4.125% 300-term) |
Total int. paid： |
$11,945,595.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,120.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$282,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,200,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$243,764.09 |
$173,175.83 |
$135,185.74 |
$118,310.40 |
$90,911.91 |
$74,500.15 |
$63,581.70 |
| 1.500 |
$248,051.42 |
$177,499.84 |
$139,553.16 |
$122,708.48 |
$95,389.58 |
$79,059.41 |
$68,223.36 |
| 2.000 |
$252,386.66 |
$181,892.20 |
$144,009.30 |
$127,208.80 |
$100,003.02 |
$83,787.53 |
$73,066.38 |
| 2.500 |
$256,769.71 |
$186,352.74 |
$148,553.84 |
$131,810.89 |
$104,751.20 |
$88,682.56 |
$78,107.50 |
| 3.000 |
$261,200.52 |
$190,881.28 |
$153,186.38 |
$136,514.18 |
$109,632.85 |
$93,742.09 |
$83,342.69 |
| 3.500 |
$265,678.97 |
$195,477.58 |
$157,906.48 |
$141,317.98 |
$114,646.44 |
$98,963.27 |
$88,767.15 |
| 4.000 |
$270,204.96 |
$200,141.39 |
$162,713.60 |
$146,221.51 |
$119,790.19 |
$104,342.79 |
$94,375.46 |
| 4.125 |
$271,343.88 |
$201,317.85 |
$163,928.91 |
$147,462.87 |
$121,096.24 |
|
$95,805.56 |
| 4.500 |
$274,778.39 |
$204,872.41 |
$167,607.14 |
$151,223.87 |
$125,062.13 |
$109,876.96 |
$100,161.55 |
| 5.000 |
$279,399.11 |
$209,670.31 |
$172,586.44 |
$156,324.08 |
$130,460.05 |
$115,561.76 |
$106,118.90 |
| 5.500 |
$284,067.00 |
$214,534.75 |
$177,650.77 |
$161,521.06 |
$135,981.56 |
$121,392.82 |
$112,240.53 |
| 6.000 |
$288,781.91 |
$219,465.33 |
$182,799.33 |
$166,813.62 |
$141,624.09 |
$127,365.50 |
$118,519.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
