|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,500,000.00 |
|
|
| Down Payment： |
$7,350,000.00 |
| |
| Loan amount： |
$17,150,000.00 |
Total repayment： |
$27,513,565.20 |
| Monthly Payment： |
$91,711.88 (4.125% 300-term) |
Total int. paid： |
$10,363,565.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$245,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,041,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$211,480.88 |
$150,241.07 |
$117,282.25 |
$102,641.81 |
$78,871.87 |
$64,633.63 |
$55,161.18 |
| 1.500 |
$215,200.42 |
$153,992.42 |
$121,071.26 |
$106,457.43 |
$82,756.54 |
$68,589.08 |
$59,188.12 |
| 2.000 |
$218,961.51 |
$157,803.07 |
$124,937.25 |
$110,361.74 |
$86,758.99 |
$72,691.02 |
$63,389.74 |
| 2.500 |
$222,764.09 |
$161,672.88 |
$128,879.92 |
$114,354.35 |
$90,878.35 |
$76,937.77 |
$67,763.23 |
| 3.000 |
$226,608.10 |
$165,601.68 |
$132,898.95 |
$118,434.75 |
$95,113.49 |
$81,327.24 |
$72,305.09 |
| 3.500 |
$230,493.44 |
$169,589.26 |
$136,993.94 |
$122,602.36 |
$99,463.09 |
$85,856.94 |
$77,011.16 |
| 4.000 |
$234,420.03 |
$173,635.41 |
$141,164.42 |
$126,856.48 |
$103,925.63 |
$90,524.02 |
$81,876.72 |
| 4.125 |
$235,408.11 |
$174,656.07 |
$142,218.78 |
$127,933.44 |
$105,058.71 |
|
$83,117.43 |
| 4.500 |
$238,387.77 |
$177,739.87 |
$145,409.88 |
$131,196.35 |
$108,499.37 |
$95,325.27 |
$86,896.53 |
| 5.000 |
$242,396.54 |
$181,902.36 |
$149,729.74 |
$135,621.11 |
$113,182.41 |
$100,257.19 |
$92,064.91 |
| 5.500 |
$246,446.23 |
$186,122.57 |
$154,123.36 |
$140,129.81 |
$117,972.67 |
$105,316.00 |
$97,375.81 |
| 6.000 |
$250,536.71 |
$190,400.16 |
$158,590.07 |
$144,721.45 |
$122,867.93 |
$110,497.69 |
$102,822.92 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
