|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,880,000.00 |
|
|
| Down Payment： |
$6,864,000.00 |
| |
| Loan amount： |
$16,016,000.00 |
Total repayment： |
$25,694,300.89 |
| Monthly Payment： |
$85,647.67 (4.125% 300-term) |
Total int. paid： |
$9,678,300.89 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$228,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$972,401.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$197,497.25 |
$140,306.76 |
$109,527.26 |
$95,854.88 |
$73,656.67 |
$60,359.89 |
$51,513.79 |
| 1.500 |
$200,970.84 |
$143,810.07 |
$113,065.74 |
$99,418.20 |
$77,284.47 |
$64,053.80 |
$55,274.45 |
| 2.000 |
$204,483.24 |
$147,368.75 |
$116,676.09 |
$103,064.35 |
$81,022.27 |
$67,884.51 |
$59,198.25 |
| 2.500 |
$208,034.39 |
$150,982.67 |
$120,358.07 |
$106,792.96 |
$84,869.25 |
$71,850.46 |
$63,282.56 |
| 3.000 |
$211,624.21 |
$154,651.69 |
$124,111.35 |
$110,603.56 |
$88,824.35 |
$75,949.68 |
$67,524.10 |
| 3.500 |
$215,252.65 |
$158,375.61 |
$127,935.56 |
$114,495.59 |
$92,886.35 |
$80,179.87 |
$71,919.00 |
| 4.000 |
$218,919.60 |
$162,154.21 |
$131,830.28 |
$118,468.42 |
$97,053.81 |
$84,538.35 |
$76,462.83 |
| 4.125 |
$219,842.35 |
$163,107.38 |
$132,814.92 |
$119,474.17 |
$98,111.97 |
|
$77,621.50 |
| 4.500 |
$222,624.98 |
$165,987.28 |
$135,795.02 |
$122,521.33 |
$101,325.12 |
$89,022.13 |
$81,150.72 |
| 5.000 |
$226,368.69 |
$169,874.53 |
$139,829.24 |
$126,653.51 |
$105,698.51 |
$93,627.94 |
$85,977.35 |
| 5.500 |
$230,150.60 |
$173,815.69 |
$143,932.35 |
$130,864.09 |
$110,172.03 |
$98,352.25 |
$90,937.09 |
| 6.000 |
$233,970.61 |
$177,810.44 |
$148,103.71 |
$135,152.11 |
$114,743.60 |
$103,191.31 |
$96,024.01 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
