|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,890,000.00 |
|
|
| Down Payment： |
$6,267,000.00 |
| |
| Loan amount： |
$14,623,000.00 |
Total repayment： |
$23,459,525.60 |
| Monthly Payment： |
$78,198.42 (4.125% 300-term) |
Total int. paid： |
$8,836,525.60 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,445.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$208,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$839,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$180,319.82 |
$128,103.51 |
$100,001.07 |
$87,517.85 |
$67,250.34 |
$55,110.06 |
$47,033.35 |
| 1.500 |
$183,491.30 |
$131,302.11 |
$103,231.78 |
$90,771.25 |
$70,562.62 |
$58,482.69 |
$50,466.93 |
| 2.000 |
$186,698.20 |
$134,551.27 |
$106,528.13 |
$94,100.28 |
$73,975.32 |
$61,980.22 |
$54,049.46 |
| 2.500 |
$189,940.49 |
$137,850.88 |
$109,889.86 |
$97,504.59 |
$77,487.70 |
$65,601.23 |
$57,778.53 |
| 3.000 |
$193,218.09 |
$141,200.78 |
$113,316.70 |
$100,983.75 |
$81,098.81 |
$69,343.92 |
$61,651.16 |
| 3.500 |
$196,530.94 |
$144,600.80 |
$116,808.30 |
$104,537.27 |
$84,807.51 |
$73,206.18 |
$65,663.80 |
| 4.000 |
$199,878.96 |
$148,050.77 |
$120,364.28 |
$108,164.57 |
$88,612.50 |
$77,185.58 |
$69,812.44 |
| 4.125 |
$200,721.45 |
$148,921.03 |
$121,263.28 |
$109,082.84 |
$89,578.63 |
|
$70,870.33 |
| 4.500 |
$203,262.06 |
$151,550.45 |
$123,984.18 |
$111,864.97 |
$92,512.32 |
$81,279.38 |
$74,092.59 |
| 5.000 |
$206,680.15 |
$155,099.60 |
$127,667.52 |
$115,637.75 |
$96,505.33 |
$85,484.60 |
$78,499.43 |
| 5.500 |
$210,133.13 |
$158,697.98 |
$131,413.76 |
$119,482.11 |
$100,589.76 |
$89,798.01 |
$83,027.79 |
| 6.000 |
$213,620.89 |
$162,345.28 |
$135,222.31 |
$123,397.18 |
$104,763.71 |
$94,216.19 |
$87,672.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
