|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$152,000,000.00 |
|
|
| Down Payment： |
$45,600,000.00 |
| |
| Loan amount： |
$106,400,000.00 |
Total repayment： |
$170,696,404.52 |
| Monthly Payment： |
$568,988.02 (4.125% 300-term) |
Total int. paid： |
$64,296,404.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$85,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,520,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,460,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,312,044.67 |
$932,107.85 |
$727,628.65 |
$636,798.16 |
$489,327.54 |
$400,992.29 |
$342,224.45 |
| 1.500 |
$1,335,120.98 |
$955,381.56 |
$751,136.01 |
$660,470.57 |
$513,428.32 |
$425,532.25 |
$367,207.90 |
| 2.000 |
$1,358,455.09 |
$979,023.15 |
$775,120.88 |
$684,693.26 |
$538,259.87 |
$450,981.02 |
$393,275.12 |
| 2.500 |
$1,382,046.62 |
$1,003,031.75 |
$799,581.56 |
$709,463.72 |
$563,816.68 |
$477,328.21 |
$420,408.64 |
| 3.000 |
$1,405,895.13 |
$1,027,406.32 |
$824,515.95 |
$734,778.87 |
$590,091.84 |
$504,560.84 |
$448,586.69 |
| 3.500 |
$1,430,000.11 |
$1,052,145.63 |
$849,921.58 |
$760,635.02 |
$617,077.14 |
$532,663.48 |
$477,783.55 |
| 4.000 |
$1,454,360.99 |
$1,077,248.27 |
$875,795.59 |
$787,027.95 |
$644,763.07 |
$561,618.40 |
$507,969.87 |
| 4.125 |
$1,460,491.13 |
$1,083,580.52 |
$882,336.91 |
$793,709.51 |
$651,792.80 |
|
$515,667.32 |
| 4.500 |
$1,478,977.16 |
$1,102,712.67 |
$902,134.76 |
$813,952.86 |
$673,138.94 |
$591,405.76 |
$539,113.17 |
| 5.000 |
$1,503,847.93 |
$1,128,537.08 |
$928,935.52 |
$841,404.42 |
$702,192.91 |
$622,003.80 |
$571,178.21 |
| 5.500 |
$1,528,972.54 |
$1,154,719.60 |
$956,193.94 |
$869,376.80 |
$731,912.10 |
$653,389.09 |
$604,127.50 |
| 6.000 |
$1,554,350.20 |
$1,181,258.14 |
$983,905.74 |
$897,863.67 |
$762,282.65 |
$685,536.69 |
$637,921.76 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
