|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,679,000.00 |
|
|
| Down Payment： |
$4,403,700.00 |
| |
| Loan amount： |
$10,275,300.00 |
Total repayment： |
$16,484,556.07 |
| Monthly Payment： |
$54,948.52 (4.125% 300-term) |
Total int. paid： |
$6,209,256.07 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,339.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$146,790.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$550,463.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$126,707.26 |
$90,015.86 |
$70,268.82 |
$61,497.11 |
$47,255.52 |
$38,724.78 |
$33,049.43 |
| 1.500 |
$128,935.80 |
$92,263.46 |
$72,538.98 |
$63,783.21 |
$49,582.99 |
$41,094.66 |
$35,462.14 |
| 2.000 |
$131,189.23 |
$94,546.58 |
$74,855.26 |
$66,122.45 |
$51,981.03 |
$43,552.30 |
$37,979.51 |
| 2.500 |
$133,467.52 |
$96,865.15 |
$77,217.48 |
$68,514.59 |
$54,449.11 |
$46,096.72 |
$40,599.86 |
| 3.000 |
$135,770.62 |
$99,219.06 |
$79,625.46 |
$70,959.34 |
$56,986.57 |
$48,726.64 |
$43,321.08 |
| 3.500 |
$138,098.50 |
$101,608.20 |
$82,078.94 |
$73,456.33 |
$59,592.60 |
$51,440.57 |
$46,140.69 |
| 4.000 |
$140,451.09 |
$104,032.42 |
$84,577.65 |
$76,005.15 |
$62,266.30 |
$54,236.82 |
$49,055.85 |
| 4.125 |
$141,043.09 |
$104,643.94 |
$85,209.36 |
$76,650.41 |
$62,945.17 |
|
$49,799.21 |
| 4.500 |
$142,828.33 |
$106,491.57 |
$87,121.29 |
$78,605.36 |
$65,006.62 |
$57,113.45 |
$52,063.44 |
| 5.000 |
$145,230.16 |
$108,985.50 |
$89,709.50 |
$81,256.42 |
$67,812.43 |
$60,068.38 |
$55,160.03 |
| 5.500 |
$147,656.50 |
$111,514.01 |
$92,341.91 |
$83,957.78 |
$70,682.48 |
$63,099.33 |
$58,342.02 |
| 6.000 |
$150,107.28 |
$114,076.90 |
$95,018.11 |
$86,708.82 |
$73,615.44 |
$66,203.90 |
$61,605.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
