|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,778,000.00 |
|
|
| Down Payment： |
$4,133,400.00 |
| |
| Loan amount： |
$9,644,600.00 |
Total repayment： |
$15,472,730.67 |
| Monthly Payment： |
$51,575.77 (4.125% 300-term) |
Total int. paid： |
$5,828,130.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,889.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$137,780.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$516,675.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$118,929.94 |
$84,490.67 |
$65,955.71 |
$57,722.40 |
$44,354.97 |
$36,347.84 |
$31,020.85 |
| 1.500 |
$121,021.69 |
$86,600.31 |
$68,086.53 |
$59,868.18 |
$46,539.57 |
$38,572.26 |
$33,285.46 |
| 2.000 |
$123,136.80 |
$88,743.30 |
$70,260.63 |
$62,063.84 |
$48,790.42 |
$40,879.06 |
$35,648.32 |
| 2.500 |
$125,275.25 |
$90,919.55 |
$72,477.86 |
$64,309.15 |
$51,107.01 |
$43,267.29 |
$38,107.83 |
| 3.000 |
$127,436.99 |
$93,128.98 |
$74,738.03 |
$66,603.84 |
$53,488.72 |
$45,735.78 |
$40,662.02 |
| 3.500 |
$129,621.98 |
$95,371.46 |
$77,040.92 |
$68,947.56 |
$55,934.79 |
$48,283.14 |
$43,308.56 |
| 4.000 |
$131,830.17 |
$97,646.89 |
$79,386.26 |
$71,339.94 |
$58,444.38 |
$50,907.75 |
$46,044.80 |
| 4.125 |
$132,385.83 |
$98,220.87 |
$79,979.20 |
$71,945.59 |
$59,081.59 |
|
$46,742.53 |
| 4.500 |
$134,061.50 |
$99,955.10 |
$81,773.77 |
$73,780.54 |
$61,016.50 |
$53,607.82 |
$48,867.77 |
| 5.000 |
$136,315.90 |
$102,295.95 |
$84,203.12 |
$76,268.88 |
$63,650.09 |
$56,381.37 |
$51,774.30 |
| 5.500 |
$138,593.31 |
$104,669.25 |
$86,673.95 |
$78,804.43 |
$66,343.98 |
$59,226.28 |
$54,760.98 |
| 6.000 |
$140,893.66 |
$107,074.83 |
$89,185.88 |
$81,386.62 |
$69,096.91 |
$62,140.29 |
$57,824.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
