|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,330,000.00 |
|
|
| Down Payment： |
$3,999,000.00 |
| |
| Loan amount： |
$9,331,000.00 |
Total repayment： |
$14,969,625.48 |
| Monthly Payment： |
$49,898.75 (4.125% 300-term) |
Total int. paid： |
$5,638,625.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,665.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$133,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$499,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$115,062.86 |
$81,743.41 |
$63,811.12 |
$55,845.52 |
$42,912.74 |
$35,165.97 |
$30,012.18 |
| 1.500 |
$117,086.60 |
$83,784.45 |
$65,872.65 |
$57,921.53 |
$45,026.31 |
$37,318.06 |
$32,203.17 |
| 2.000 |
$119,132.94 |
$85,857.75 |
$67,976.06 |
$60,045.80 |
$47,203.97 |
$39,549.85 |
$34,489.19 |
| 2.500 |
$121,201.85 |
$87,963.25 |
$70,121.20 |
$62,218.10 |
$49,445.24 |
$41,860.43 |
$36,868.73 |
| 3.000 |
$123,293.30 |
$90,100.83 |
$72,307.88 |
$64,438.17 |
$51,749.50 |
$44,248.66 |
$39,339.87 |
| 3.500 |
$125,407.25 |
$92,270.40 |
$74,535.89 |
$66,705.69 |
$54,116.04 |
$46,713.19 |
$41,900.36 |
| 4.000 |
$127,543.63 |
$94,471.84 |
$76,804.97 |
$69,020.28 |
$56,544.02 |
$49,252.46 |
$44,547.62 |
| 4.125 |
$128,081.23 |
$95,027.16 |
$77,378.62 |
$69,606.23 |
$57,160.51 |
|
$45,222.67 |
| 4.500 |
$129,702.41 |
$96,705.00 |
$79,114.84 |
$71,381.52 |
$59,032.51 |
$51,864.73 |
$47,278.81 |
| 5.000 |
$131,883.51 |
$98,969.73 |
$81,465.20 |
$73,788.95 |
$61,580.47 |
$54,548.10 |
$50,090.83 |
| 5.500 |
$134,086.87 |
$101,265.87 |
$83,855.69 |
$76,242.06 |
$64,186.76 |
$57,300.50 |
$52,980.39 |
| 6.000 |
$136,312.42 |
$103,593.23 |
$86,285.94 |
$78,740.28 |
$66,850.18 |
$60,119.76 |
$55,944.06 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
